XML 48 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Intersegment Balances
(in thousands)
 
Advisory
 
Trust
 
Westwood
Holdings
 
Eliminations
 
Consolidated
Year Ended December 31, 2017
 
 

 
 

 
 

 
 

 
 

Revenues:
 
 
 
 
 
 
 
 
 
 
Net fee revenues from external sources
 
$
100,612

 
$
31,621

 
$

 
$

 
$
132,233

Net intersegment revenues
 
8,120

 
218

 

 
(8,338
)
 

Net interest and dividend revenue
 
546

 
90

 

 

 
636

Other revenue
 
911

 
5

 

 

 
916

Total revenues
 
110,189

 
31,934

 

 
(8,338
)
 
133,785

Expenses:
 
 

 
 

 
 

 
 

 
 

Depreciation and amortization
 
548

 
1,900

 
468

 

 
2,916

Other operating expenses
 
58,950

 
28,580

 
17,784

 
(8,338
)
 
96,976

Total expenses
 
59,498

 
30,480

 
18,252

 
(8,338
)
 
99,892

Income (loss) before income taxes
 
50,691

 
1,454

 
(18,252
)
 

 
33,893

Income tax expense (benefit)
 
17,120

 
(47
)
 
(3,169
)
 

 
13,904

Net income (loss)
 
$
33,571

 
$
1,501

 
$
(15,083
)
 
$

 
$
19,989

Add: Restricted stock expense
 
$
9,140

 
$
2,641

 
$
4,649

 
$

 
$
16,430

Intangible amortization
 
138

 
1,734

 

 

 
1,872

Deferred taxes on goodwill
 
38

 
588

 

 

 
626

Economic Earnings (Loss)
 
$
42,887

 
$
6,464

 
$
(10,434
)
 
$

 
$
38,917

 
 
 
 
 
 
 
 
 
 
 
Segment assets
 
$
207,792

 
$
69,174

 
$
18,437

 
$
(102,744
)
 
$
192,659

Segment goodwill
 
$
5,219

 
$
21,925

 
$

 
$

 
$
27,144

Expenditures for long-lived assets
 
$
151

 
$
530

 
$
203

 
$

 
$
884

 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2016
 
 

 
 

 
 

 
 

 
 

Revenues:
 
 
 
 
 
 
 
 
 
 
Net fee revenues from external sources
 
$
92,127

 
$
30,313

 
$

 
$

 
$
122,440

Net intersegment revenues
 
7,533

 
130

 

 
(7,663
)
 

Net interest and dividend revenue
 
534

 
13

 

 

 
547

Other revenue
 
294

 
(260
)
 

 

 
34

Total revenues
 
100,488

 
30,196

 

 
(7,663
)
 
123,021

Expenses:
 
 

 
 

 
 

 
 

 
 

Depreciation and amortization
 
575

 
1,975

 
379

 

 
2,929

Other operating expenses
 
50,824

 
27,348

 
15,573

 
(7,663
)
 
86,082

Total expenses
 
51,399

 
29,323

 
15,952

 
(7,663
)
 
89,011

Income (loss) before income taxes
 
49,089

 
873

 
(15,952
)
 

 
34,010

Income tax expense (benefit)
 
16,331

 
426

 
(5,394
)
 

 
11,363

Net income
 
$
32,758

 
$
447

 
$
(10,558
)
 
$

 
$
22,647

Add: Restricted stock expense
 
$
9,632

 
$
3,026

 
$
3,296

 
$

 
$
15,954

Intangible amortization
 
160

 
1,800

 

 

 
1,960

Deferred taxes on goodwill
 
38

 
509

 

 

 
547

Economic Earnings
 
$
42,588

 
$
5,782

 
$
(7,262
)
 
$

 
$
41,108

 
 
 
 
 
 
 
 
 
 
 
Segment assets
 
$
174,951

 
$
67,330

 
$
13,985

 
$
(76,588
)
 
$
179,678

Segment goodwill
 
$
5,219

 
$
21,925

 
$

 
$

 
$
27,144

Expenditures for long-lived assets
 
$
705

 
$
530

 
$
584

 
$

 
$
1,819

 
 
 
 
 
 
 
 
 
 
 
(in thousands)
 
Advisory
 
Trust
 
Westwood
Holdings
 
Eliminations
 
Consolidated
Year Ended December 31, 2015
 
 

 
 

 
 

 
 

 
 

Revenues:
 
 
 
 
 
 
 
 
 
 
Net fee revenues from external sources
 
$
101,973

 
$
28,795

 
$

 
$

 
$
130,768

Net intersegment revenues
 
19,001

 

 

 
(19,001
)
 

Net interest and dividend revenue
 
425

 
1

 

 

 
426

Other revenue
 
(341
)
 
83

 

 

 
(258
)
Total revenues
 
121,058

 
28,879

 

 
(19,001
)
 
130,936

Expenses:
 
 

 
 

 
 

 
 

 
 

Depreciation and amortization
 
773

 
1,724

 
99

 

 
2,596

Other operating expenses
 
63,658

 
25,882

 
15,581

 
(19,001
)
 
86,120

Total expenses
 
64,431

 
27,606

 
15,680

 
(19,001
)
 
88,716

Income (loss) before income taxes
 
56,627

 
1,273

 
(15,680
)
 

 
42,220

Income tax expense (benefit)
 
19,330

 
517

 
(4,732
)
 

 
15,115

Net income (loss)
 
$
37,297

 
$
756

 
$
(10,948
)
 
$

 
$
27,105

Add: Restricted stock expense
 
$
11,877

 
$
2,613

 
$
3,084

 
$

 
$
17,574

Intangible amortization
 
161

 
1,385

 

 

 
1,546

Deferred taxes on goodwill
 
38

 
233

 

 

 
271

Economic Earnings (Loss)
 
$
49,373

 
$
4,987

 
$
(7,864
)
 
$

 
$
46,496

 
 
 
 
 
 
 
 
 
 
 
Segment assets
 
$
183,004

 
$
60,459

 
$
8,816

 
$
(70,943
)
 
$
181,336

Segment goodwill
 
$
5,219

 
$
21,925

 
$

 
$

 
$
27,144

Expenditures for long-lived assets
 
$
369

 
$
180

 
$
267

 
$

 
$
816

Schedule of Economic Earnings
The following table provides a reconciliation of Net income to Economic Earnings (in thousands):
 
 
For the years ended December 31,
 
 
2017
 
2016
 
2015
Net Income
 
$
19,989

 
$
22,647

 
$
27,105

Add: Restricted stock expense
 
16,430

 
15,954

 
17,574

Add: Intangible amortization
 
1,872

 
1,960

 
1,546

Add: Tax benefit from goodwill amortization
 
626

 
547

 
271

Economic Earnings
 
$
38,917

 
$
41,108

 
$
46,496

Revenues by Geographic Location
 
 
Years ended December 31,
(in thousands)
 
2017
 
2016
 
2015
Revenues by geographic location of client:
 
 

 
 

 
 

U.S.
 
$
111,097

 
$
103,261

 
$
109,816

Canada
 
9,169

 
7,714

 
9,238

Europe
 
3,873

 
5,416

 
6,019

Asia
 
6,312

 
4,872

 
4,538

Australia
 
3,334

 
1,758

 
1,325

Total Revenues
 
$
133,785

 
$
123,021

 
$
130,936

Property and Equipment, Net by Geographic Area
 
 
As of
December 31,
(in thousands)
 
2017
 
2016
Property and equipment, net, by geographic area:
 
 

 
 

U.S.
 
$
4,107

 
$
4,002

Canada
 
83

 
278

Total Property and equipment, net
 
$
4,190

 
$
4,280