XML 41 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions, Goodwill and Other Intangible Assets (Tables) - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]      
Business Acquisition, Pro Forma Information
This unaudited pro forma information should not be relied upon as being necessarily indicative of the historical results that would have been obtained if the Merger had actually occurred on that date, nor of the results that may be obtained in the future.
Pro Forma Results (in thousands)
 
Year Ended December 31, 2015
Total revenues
 
$
133,628

Net income
 
$
28,080

   
Changes in Goodwill
Goodwill represents the excess of the cost of acquired assets over the fair value of the underlying identifiable assets at the date of acquisition. Changes in goodwill are as follows (in thousands):
 
 
As of December 31,
 
 
2017
 
2016
Beginning balance
 
$
27,144

 
$
27,144

Acquired goodwill
 

 

Ending balance
 
$
27,144

 
$
27,144

   
Summary of Intangible Assets
The following is a summary of intangible assets at December 31, 2017 and 2016 (in thousands, except years):
 
 
Weighted Average
Amortization
Period (years)
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
2017
 
 
 
 

 
 

 
 

Client relationships
 
14.8
 
$
25,396

 
$
(6,302
)
 
$
19,094

Trade names
 
4.2
 
942

 
(633
)
 
309

Non-compete agreements
 
2.9
 
283

 
(262
)
 
21

Internally developed software
 
7.0
 
418

 
(38
)
 
380

 
 
 
 
$
27,039

 
$
(7,235
)
 
$
19,804

2016
 
 
 
 

 
 

 
 

Client relationships
 
14.8
 
$
25,396

 
$
(4,672
)
 
$
20,724

Trade names
 
4.2
 
942

 
(496
)
 
446

Non-compete agreements
 
2.9
 
283

 
(176
)
 
107

Internally developed software
 
7.0
 
136

 
(19
)
 
117

 
 
 
 
$
26,757

 
$
(5,363
)
 
$
21,394

   
Goodwill impairment loss $ 0 $ 0 $ 0
Amortization expense $ 1,872,000 $ 1,960,000 $ 1,546,000
Estimated Amortization Expense for Intangible Assets over the Next Five Years
Estimated amortization expense for intangible assets over the next five years is as follows (in thousands):
 
Estimated
Amortization Expense
For the year ending December 31,
 

2018
$
1,672

2019
1,651

2020
1,530

2021
1,419

2022
1,419