XML 40 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Intersegment Balances
 
 
Advisory
 
Trust
 
Westwood
Holdings
 
Eliminations
 
Consolidated
 
 
(in thousands)
Three Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
Net fee revenues from external sources
 
$
23,673

 
$
7,690

 
$

 
$

 
$
31,363

Net intersegment revenues
 
5,275

 
41

 

 
(5,316
)
 

Net interest and dividend revenue
 
128

 
5

 

 

 
133

Other, net
 
279

 
2

 

 

 
281

Total revenues
 
$
29,355

 
$
7,738

 
$

 
$
(5,316
)
 
$
31,777

Economic Earnings
 
$
10,270

 
$
1,690

 
$
(1,345
)
 
$

 
$
10,615

Less:   Restricted stock expense
 
 
 
 
 
 
 
 
 
4,082

Intangible amortization
 
 
 
 
 
 
 
 
 
490

Deferred taxes on goodwill
 
 
 
 
 
 
 
 
 
156

Net income
 
 
 
 
 
 
 
 
 
$
5,887

 
 
 
 
 
 
 
 
 
 
 
Segment assets
 
$
163,826

 
$
65,986

 
$
13,046

 
$
(73,160
)
 
$
169,698

Segment goodwill
 
$
5,219

 
$
21,925

 
$

 
$

 
$
27,144

 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2015
 
 
 
 
 
 
 
 
 
 
Net fee revenues from external sources
 
$
24,941

 
$
7,972

 
$

 
$

 
$
32,913

Net intersegment revenues
 
5,087

 

 

 
(5,087
)
 

Net interest and dividend revenue
 
110

 

 

 

 
110

Other, net
 
(577
)
 
5

 

 

 
(572
)
Total revenues
 
$
29,561

 
$
7,977

 
$

 
$
(5,087
)
 
$
32,451

Economic Earnings
 
$
11,961

 
$
1,592

 
$
(1,119
)
 
$

 
$
12,434

Less:   Restricted stock expense
 
 
 
 
 
 
 
 
 
4,865

Intangible amortization
 
 
 
 
 
 
 
 
 
400

Deferred taxes on goodwill
 
 
 
 
 
 
 
 
 
156

Net income
 
 
 
 
 
 
 
 
 
$
7,013

 
 
 
 
 
 
 
 
 
 
 
Segment assets
 
$
172,034

 
$
57,967

 
$
7,753

 
$
(71,537
)
 
$
166,217

Segment goodwill
 
$
5,219

 
$
19,872

 
$

 
$

 
$
25,091












 
 
Advisory
 
Trust
 
Westwood
Holdings
 
Eliminations
 
Consolidated
 
 
(in thousands)
Nine Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
Net fee revenues from external sources
 
$
68,563

 
$
22,798

 
$

 
$

 
$
91,361

Net intersegment revenues
 
14,455

 
82

 

 
(14,537
)
 

Net interest and dividend revenue
 
360

 
9

 

 

 
369

Other, net
 
462

 
(263
)
 

 

 
199

Total revenues
 
$
83,840

 
$
22,626

 
$

 
$
(14,537
)
 
$
91,929

Economic Earnings
 
$
30,493

 
$
4,160

 
$
(5,559
)
 
$

 
$
29,094

Less:   Restricted stock expense
 
 
 
 
 
 
 
 
 
12,164

Intangible amortization
 
 
 
 
 
 
 
 
 
1,470

Deferred taxes on goodwill
 
 
 
 
 
 
 
 
 
390

Net income
 
 
 
 
 
 
 
 
 
$
15,070

 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2015
 
 
 
 
 
 
 
 
 
 
Net fee revenues from external sources
 
$
78,534

 
$
21,043

 
$

 
$

 
$
99,577

Net intersegment revenues
 
14,826

 

 

 
(14,826
)
 

Net interest and dividend revenue
 
218

 
1

 

 

 
219

Other, net
 
(431
)
 
5

 

 

 
(426
)
Total revenues
 
$
93,147

 
$
21,049

 
$

 
$
(14,826
)
 
$
99,370

Economic Earnings
 
$
37,827

 
$
3,405

 
$
(5,031
)
 
$

 
$
36,201

Less:   Restricted stock expense
 
 
 
 
 
 
 
 
 
12,560

Intangible amortization
 
 
 
 
 
 
 
 
 
951

Deferred taxes on goodwill
 
 
 
 
 
 
 
 
 
272

Net income
 
 
 
 
 
 
 
 
 
$
22,418