XML 51 R18.htm IDEA: XBRL DOCUMENT v3.2.0.727
SEGMENT REPORTING
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING
We operate two segments: Advisory and Trust. These segments are managed separately based on the types of products and services offered and their related client bases. The Company’s segment information is prepared on the same basis that management reviews the financial information for operational decision-making purposes. The Company’s chief operating decision maker, our Chief Executive Officer, evaluates the performance of our segments based primarily on fee revenues and economic earnings. Westwood Holdings Group, Inc., the parent company of Advisory and Trust, does not have revenues and is the entity in which we record typical holding company expenses including employee compensation and benefits for holding company employees, directors’ fees and investor relations costs. All segment accounting policies are the same as those described in the summary of significant accounting policies. Intersegment balances that eliminate in consolidation have been applied to the appropriate segment.
Advisory
Our Advisory segment provides investment advisory services to corporate retirement plans, public retirement plans, endowments, foundations, individuals, the Westwood Funds®, and the UCITS Fund, as well as investment subadvisory services to mutual funds and our Trust segment. Westwood Management and Westwood International, which provide investment advisory services to clients of similar type, are included in our Advisory segment along with Westwood Advisors, LLC.
Trust
Trust provides trust and custodial services and participation in common trust funds that it sponsors to institutions and high net worth individuals. Westwood Trust is included in our Trust segment.
 
 
Advisory
 
Trust
 
Westwood
Holdings
 
Eliminations
 
Consolidated
 
 
(in thousands)
Three Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
Net fee revenues from external sources
 
$
29,376

 
$
7,921

 
$

 
$

 
$
37,297

Net intersegment revenues
 
6,111

 

 

 
(6,111
)
 

Net interest and dividend revenue
 
59

 

 

 

 
59

Other revenue
 
(45
)
 

 

 

 
(45
)
Total revenues
 
$
35,501

 
$
7,921

 
$

 
$
(6,111
)
 
$
37,311

Economic Earnings
 
$
15,149

 
$
1,309

 
$
(2,106
)
 
$

 
$
14,352

Less:   Restricted stock expense
 
 
 
 
 
 
 
 
 
4,017

Intangible amortization
 
 
 
 
 
 
 
 
 
462

Deferred taxes on goodwill
 
 
 
 
 
 
 
 
 
78

Net income
 
 
 
 
 
 
 
 
 
$
9,795

 
 
 
 
 
 
 
 
 
 
 
Segment assets
 
$
157,681

 
$
58,166

 
$
11,239

 
$
(70,977
)
 
$
156,109

Segment goodwill
 
$
5,219

 
$
17,691

 
$

 
$

 
$
22,910

 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
Net fee revenues from external sources
 
$
25,538

 
$
5,151

 
$

 
$

 
$
30,689

Net intersegment revenues
 
3,283

 

 

 
(3,283
)
 

Net interest and dividend revenue
 
43

 

 

 

 
43

Other revenue
 
173

 

 

 

 
173

Total revenues
 
$
29,037

 
$
5,151

 
$

 
$
(3,283
)
 
$
30,905

Economic Earnings
 
$
11,868

 
$
1,111

 
$
(1,271
)
 
$

 
$
11,708

Less:   Restricted stock expense
 
 
 
 
 
 
 
 
 
2,989

Intangible amortization
 
 
 
 
 
 
 
 
 
90

Deferred taxes on goodwill
 
 
 
 
 
 
 
 
 
38

Net income
 
 
 
 
 
 
 
 
 
$
8,591

 
 
 
 
 
 
 
 
 
 
 
Segment assets
 
$
109,769

 
$
15,876

 
$
16,825

 
$
(27,277
)
 
$
115,193

Segment goodwill
 
$
5,219

 
$
6,036

 
$

 
$

 
$
11,255

 
 
Advisory
 
Trust
 
Westwood
Holdings
 
Eliminations
 
Consolidated
 
 
(in thousands)
Six Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
Net fee revenues from external sources
 
$
53,593

 
$
13,071

 
$

 
$

 
$
66,664

Net intersegment revenues
 
9,738

 

 

 
(9,738
)
 

Net interest and dividend revenue
 
108

 
1

 

 

 
109

Other revenue
 
146

 

 

 

 
146

Total revenues
 
$
63,585

 
$
13,072

 
$

 
$
(9,738
)
 
$
66,919

Economic Earnings
 
$
25,866

 
$
1,813

 
$
(3,911
)
 
$

 
$
23,768

Less:   Restricted stock expense
 
 
 
 
 
 
 
 
 
7,695

Intangible amortization
 
 
 
 
 
 
 
 
 
552

Deferred taxes on goodwill
 
 
 
 
 
 
 
 
 
116

Net income
 
 
 
 
 
 
 
 
 
$
15,405

 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
Net fee revenues from external sources
 
$
46,290

 
$
10,179

 
$

 
$

 
$
56,469

Net intersegment revenues
 
6,664

 

 

 
(6,664
)
 

Net interest and dividend revenue
 
165

 
1

 

 

 
166

Other revenue
 
218

 
1

 

 

 
219

Total revenues
 
$
53,337

 
$
10,181

 
$

 
$
(6,664
)
 
$
56,854

Economic Earnings
 
$
22,607

 
$
1,333

 
$
(3,063
)
 
$

 
$
20,877

Less:   Restricted stock expense
 
 
 
 
 
 
 
 
 
6,468

Intangible amortization
 
 
 
 
 
 
 
 
 
180

Deferred taxes on goodwill
 
 
 
 
 
 
 
 
 
76

Net income
 
 
 
 
 
 
 
 
 
$
14,153


We are providing a non-U.S. generally accepted accounting principles (“non-GAAP”) performance measure that we refer to as Economic Earnings. We provide this measure in addition to, but not as a substitute for, net income reported on a U.S. generally accepted accounting principles (“GAAP”) basis. Both our management and Board of Directors review Economic Earnings to evaluate our ongoing performance, allocate resources and review dividend policy. We believe that this non-GAAP performance measure, while not a substitute for GAAP net income, is useful for management and investors when evaluating our underlying operating and financial performance and our available resources. We do not advocate that investors consider this non-GAAP measure without considering financial information prepared in accordance with GAAP.
In calculating Economic Earnings, we add to net income the non-cash expense associated with equity-based compensation awards of restricted stock and stock options, amortization of intangible assets and the deferred taxes related to the tax-basis amortization of goodwill. Although depreciation on property and equipment is a non-cash expense, we do not add it back when calculating Economic Earnings because depreciation charges represent a decline in the value of the related assets that will ultimately require replacement. See our reconciliation of Net income to Economic Earnings in Item 2. "Management's Discussion and Analysis of Financial Condition and Results of Operations - Supplemental Financial Information."