XML 27 R5.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
OPERATING ACTIVITIES OF CONTINUING OPERATIONS      
Net income $ 40.5 $ 72.9 $ 18.3
Adjustments to reconcile net income to net cash provided by operating activities of continuing operations:      
Income from discontinued operations, net of taxes 0.0 0.0 (11.4)
Taxes related to sale of discontinued operations 0.0 0.0 (3.3)
Depreciation 24.7 23.9 24.5
Amortization 78.1 76.4 70.0
Loss on pension settlement 67.2 0.0 0.0
Goodwill impairment 0.0 0.0 60.8
Deferred income taxes (15.0) (18.4) (7.7)
Stock-based compensation 13.5 12.0 9.8
Other non-cash adjustments 3.8 13.7 4.6
Change in assets and liabilities, net of effects of acquisitions and divestitures of businesses:      
Accounts receivable, net (5.4) 1.6 21.6
Inventories 6.1 6.3 10.3
Accounts payable (4.3) (5.4) (5.2)
Income taxes, net (9.9) 2.0 24.2
Other current assets and liabilities (6.3) (7.6) (5.8)
Other non-current assets and liabilities 8.2 (14.5) (2.3)
Net cash provided by operating activities of continuing operations 201.2 162.9 208.4
INVESTING ACTIVITIES OF CONTINUING OPERATIONS      
Purchases of property, plant and equipment (42.0) (29.1) (33.9)
Payments for capitalized internal-use software (6.1) (3.8) (0.4)
Proceeds from sale of businesses 7.5 0.0 25.9
Payments for acquisitions, net of cash acquired (273.9) (209.4) 0.0
Purchase of short-term investments (3.4) 0.0 (35.8)
Redemption of short-term investments 0.0 0.0 35.8
Other 1.0 0.8 1.0
Net cash used in investing activities of continuing operations (316.9) (241.5) (7.4)
FINANCING ACTIVITIES OF CONTINUING OPERATIONS      
Proceeds from debt 930.0 52.5 0.0
Repayments of debt, including premiums to par value (911.6) (60.6) (145.1)
Acquisition of non-controlling interests of Enpro subsidiaries 0.0 (18.3) 0.0
Debt issuance costs (8.0) 0.0 0.0
Dividends paid (26.2) (25.3) (24.3)
Other (1.6) 1.2 (1.5)
Net cash used in financing activities of continuing operations (17.4) (50.5) (170.9)
CASH FLOWS OF DISCONTINUED OPERATIONS      
Operating cash flows 0.0 0.0 (0.6)
Net cash used in discontinued operations 0.0 0.0 (0.6)
Effect of exchange rate changes on cash and cash equivalents 11.5 (4.4) 5.9
Net increase (decrease) in cash and cash equivalents (121.6) (133.5) 35.4
Cash and cash equivalents at beginning of year 236.3 369.8 334.4
Cash and cash equivalents at end of year 114.7 236.3 369.8
Cash paid during the year for:      
Interest 33.5 38.9 43.3
Income taxes, net of refunds received 41.4 36.1 17.2
Property, Plant and Equipment      
Non-cash investing and financing activities      
Non-cash acquisitions of property, plant and equipment 12.2 5.9 0.2
Finite-Lived Intangible Assets      
Non-cash investing and financing activities      
Non-cash acquisitions of property, plant and equipment $ 0.9 $ 0.8 $ 0.0