XML 129 R20.htm IDEA: XBRL DOCUMENT v3.3.0.814
FAIR VALUE ACCOUNTING
9 Months Ended
Sep. 30, 2015
FAIR VALUE ACCOUNTING  
FAIR VALUE ACCOUNTING

NOTE 14    FAIR VALUE ACCOUNTING

 

The following table sets forth the Company’s assets and liabilities measured at fair value on a recurring basis (at least annually) by level within the fair value hierarchy. As required by accounting guidance, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value at September 30, 2015

 

 

    

Total

    

Level 1

    

Level 2

    

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents 

 

$

1,562

 

$

1,562

 

$

 —

 

$

 —

 

Marketable equity securities: 

 

 

 

 

 

 

 

 

 

 

 

 

 

Extractive industries

 

 

150

 

 

150

 

 

 —

 

 

 —

 

Other

 

 

16

 

 

16

 

 

 —

 

 

 —

 

Marketable debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset backed commercial paper 

 

 

19

 

 

 —

 

 

 —

 

 

19

 

Auction rate securities 

 

 

7

 

 

 —

 

 

 —

 

 

7

 

Trade receivable from provisional copper and
gold concentrate sales, net 

 

 

146

 

 

146

 

 

 —

 

 

 —

 

 

 

$

1,900

 

$

1,874

 

$

 —

 

$

26

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt (1)

 

$

5,851

 

$

 —

 

$

5,851

 

$

 —

 

Derivative instruments, net: 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange forward contracts

 

 

86

 

 

 —

 

 

86

 

 

 —

 

Diesel forward contracts

 

 

29

 

 

 —

 

 

29

 

 

 —

 

Boddington contingent consideration

 

 

10

 

 

 —

 

 

 —

 

 

10

 

Holt property royalty

 

 

121

 

 

 —

 

 

 —

 

 

121

 

 

 

$

6,097

 

$

 —

 

$

5,966

 

$

131

 

 


(1)

Debt, exclusive of capital leases, is carried at amortized cost. The outstanding carrying value was $6,327 at September 30, 2015. The fair value measurement of debt was based on prices obtained from readily available pricing source.

 

The fair values of the derivative instruments in the table above are presented on a net basis. The gross amounts related to the fair value of the derivatives instruments above are included in Note 15. All other fair value disclosures in the above table are presented on a gross basis.

 

In addition to the financial instruments listed in the table above, we hold other financial instruments including receivables and accounts payable. The carrying amounts for receivables and accounts payable approximated their fair value.

 

The following table sets forth a summary of the quantitative and qualitative information related to the unobservable inputs used in the calculation of the Company’s Level 3 financial assets and liabilities at September 30, 2015:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

At September 30, 

    

 

    

 

    

Range/Weighted

 

Description

    

2015

    

Valuation technique

    

Unobservable input

    

average

 

Auction Rate Securities

 

$

7

 

Discounted cash flow

 

Recoverability rate

 

 

85

%

Asset Backed Commercial Paper

 

 

19

 

Discounted cash flow

 

Recoverability rate

 

 

90

%

Boddington Contingent Consideration

 

 

10

 

Monte Carlo

 

Discount rate

 

 

5

%

 

 

 

 

 

 

 

Long-term gold price

 

$

1,300

 

 

 

 

 

 

 

 

Long-term copper price

 

$

3.00

 

Holt property royalty

 

 

121

 

Monte Carlo

 

Discount rate

 

 

5

%

 

 

 

 

 

 

 

Long-term gold price

 

$

1,300

 

 

 

 

 

 

 

 

Weighted average gold production scenarios (in 000's of ounces)

 

 

528 - 2,559

 

 

The following table sets forth a summary of changes in the fair value of the Company’s Level 3 financial assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

Asset

 

 

 

 

 

 

 

 

 

 

 

Auction

 

Backed

 

 

 

Boddington

 

Holt

 

 

 

 

 

Rate

 

Commercial

 

Total

 

Contingent

 

Property

 

Total

 

 

 

Securities

   

Paper

   

   Assets   

   

Consideration

   

Royalty

   

Liabilities

 

Fair value at December 31, 2014

 

$

6

 

$

24

 

$

30

 

$

10

 

$

179

 

$

189

 

Settlements

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(9)

 

 

(9)

 

Revaluation

 

 

1

 

 

(5)

 

 

(4)

 

 

 —

 

 

(49)

 

 

(49)

 

Fair value at September 30, 2015

 

$

7

 

$

19

 

$

26

 

$

10

 

$

121

 

$

131