XML 106 R102.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Statements - Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Operating activities:        
Net income (loss) $ 285 $ 75 $ 662 $ 268
Adjustments     1,373 1,295
Net change in operating assets and liabilities     (153) (674)
Net cash provided by continuing operations     1,882 889
Net cash used in discontinued operations     (9) (10)
Net cash provided by operations     1,873 879
Investing activities:        
Additions to property, plant and mine development     (941) (766)
Acquisitions, net     (819) (28)
Sales of investments     29 25
Proceeds from sale of other assets     126 191
Other     (47) (14)
Acquisitions, net (Note 13)     (819) (28)
Net cash used in investing activities     (1,652) (592)
Financing activities:        
Proceeds from debt, net       596
Repayment of debt     (332) (581)
Net proceeds from common stock issuance     675  
Sale of noncontrolling interests     37 71
Funding from noncontrolling interests     89  
Acquisition of noncontrolling interests     (8) (6)
Dividends paid to noncontrolling interests     (3) (4)
Dividends paid to common stockholders     (38) (102)
Restricted cash and other     (59) (27)
Net cash provided by (used in) financing activities     361 (53)
Effect of exchange rate changes on cash     (21) (11)
Net change in cash and cash equivalents     561 223
Cash and cash equivalents at beginning of period     2,403 1,555
Cash and cash equivalents at end of period 2,964 1,778 2,964 1,778
Reportable Legal Entities | Newmont Mining Corporation        
Operating activities:        
Net income (loss) 219 213 474 493
Adjustments     (488) (589)
Net change in operating assets and liabilities     77 (61)
Net cash provided by continuing operations     63 (157)
Net cash provided by operations     63 (157)
Investing activities:        
Acquisitions, net     (821)  
Sales of investments       25
Acquisitions, net (Note 13)     (821)  
Net cash used in investing activities     (821) 25
Financing activities:        
Proceeds from debt, net       567
Repayment of debt     (200) (575)
Net intercompany borrowings (repayments)     323 242
Net proceeds from common stock issuance     675  
Dividends paid to common stockholders     (38) (102)
Restricted cash and other     (2)  
Net cash provided by (used in) financing activities     758 132
Reportable Legal Entities | Newmont USA        
Operating activities:        
Net income (loss) (31) 131 67 210
Adjustments     481 419
Net change in operating assets and liabilities     (241) (138)
Net cash provided by continuing operations     307 491
Net cash provided by operations     307 491
Investing activities:        
Additions to property, plant and mine development     (241) (270)
Sales of investments     25  
Proceeds from sale of other assets     18 18
Net cash used in investing activities     (198) (252)
Financing activities:        
Repayment of debt     (2) (1)
Net intercompany borrowings (repayments)     (81) 7
Sale of noncontrolling interests     3  
Restricted cash and other     1  
Net cash provided by (used in) financing activities     (79) 6
Net change in cash and cash equivalents     30 245
Cash and cash equivalents at beginning of period     1,097 428
Cash and cash equivalents at end of period 1,127 673 1,127 673
Reportable Legal Entities | Other Subsidiaries        
Operating activities:        
Net income (loss) 307 19 677 120
Adjustments     824 910
Net change in operating assets and liabilities     11 (475)
Net cash provided by continuing operations     1,512 555
Net cash used in discontinued operations     (9) (10)
Net cash provided by operations     1,503 545
Investing activities:        
Additions to property, plant and mine development     (700) (496)
Acquisitions, net     2 (28)
Sales of investments     4  
Proceeds from sale of other assets     108 173
Other     (47) (14)
Acquisitions, net (Note 13)     2 (28)
Net cash used in investing activities     (633) (365)
Financing activities:        
Proceeds from debt, net       29
Repayment of debt     (130) (5)
Net intercompany borrowings (repayments)     (242) (249)
Sale of noncontrolling interests     34 71
Funding from noncontrolling interests     89  
Acquisition of noncontrolling interests     (8) (6)
Dividends paid to noncontrolling interests     (3) (4)
Restricted cash and other     (58) (27)
Net cash provided by (used in) financing activities     (318) (191)
Effect of exchange rate changes on cash     (21) (11)
Net change in cash and cash equivalents     531 (22)
Cash and cash equivalents at beginning of period     1,306 1,127
Cash and cash equivalents at end of period 1,837 1,105 1,837 1,105
Eliminations        
Operating activities:        
Net income (loss) $ (210) $ (288) (556) (555)
Adjustments     $ 556 $ 555