XML 42 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities:    
Net loss for the period $ (515,689) $ (1,863,586)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 2,038 2,039
Amortization of debt discount    310,000
Loss on derivative liability 112,068 1,185,474
Stock-based compensation 4,000 4,000
Net change in assets and liabilities:    
(Increase) decrease in contract receivables    64,800
(Increase) Decrease in prepaid expenses 41,364 59,839
Decrease in deferred project costs 281,077 284,160
(Increase) in other current assets      
Increase (decrease) in accounts payable - trade 66,845 (60,289)
Increase in accrued liabilities 47,045 297,305
Net cash provided by (used in) operating activities 38,748 283,742
Cash flows from financing activities:    
Borrowings under bridge loans from related parties 37,489 33,500
Borrowings from third parties 50,000   
Repayment of notes payable 11,567 (59,746)
Repayment of bridge loans from related parties (152,500) (301,278)
Net cash provided by (used in) financing activities (53,444) (327,524)
Net decrease in cash (14,696) (43,782)
Cash - beginning of period 15,102 49,147
Cash - end of period 406 5,365
Supplemental disclosure of cash flow information:    
Cash payments for interest    $ 15,388