XML 42 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:    
Net income $ (357,451) $ (2,238,033)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 1,020 1,019
Amortization of debt discount    310,000
Loss on derivative liability 160,962 1,659,737
Stock-based compensation    4,000
Net change in assets and liabilities:    
(Increase) decrease in contract receivables    64,800
(Increase) Decrease in prepaid expenses 26,033 35,363
Decrease in deferred project costs (281,077) 8,355
(Increase) in other current assets    (2,500)
Increase (decrease) in accounts payable - trade (17,874) 25,046
Increase in accrued liabilities 24,522 80,312
Net cash provided by (used in) operating activities 118,289 (51,901)
Cash flows from financing activities:    
Borrowings under bridge loans from related parties    12,500
Borrowings from third parties 50,000   
Repayment of notes payable (25,076) (9,746)
Repayment of bridge loans from related parties (152,500)   
Net cash provided by (used in) financing activities (127,576) 2,754
Net decrease in cash (9,287) (49,147)
Cash - beginning of period 15,102 49,147
Cash - end of period 5,815   
Supplemental disclosure of cash flow information:    
Cash payments for interest