XML 39 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Dec. 31, 2013
Dec. 31, 2012
Current assets:    
Cash & Equivalents $ 15,102 $ 49,147
Accounts receivable - trade    64,800
Prepaid expenses 46,515 73,119
Deferred project costs - current 33,431 33,431
Other current assets 6,000 6,000
Total current assets 101,048 226,497
Property and equipment-net 8,242 11,301
Deferred project costs 247,646 575,635
Total Non-Current Asses 255,888 586,936
Total assets 356,936 813,433
Liabilities:    
Advances - related parties 28,500 27,500
Notes payable 41,786 59,746
Bridge loan payable - related parties, net of discount of $0 and $310,000, respectively. 979,157 739,400
Derivative liability 163,299 474,203
Accounts payable - trade 714,884 773,275
Other accrued liabilities 2,479,384 3,043,312
Total current liabilities 4,407,010 5,117,436
Long-term debt 120,000   
Total liabilities 4,527,010 5,117,436
Stockholders' (deficit)    
Preferred stock, $0.0001 par value, 50,000 shares authorized, 1,200 and 0 shares issued and outstanding on December 31, 2013 and December 31, 2012, respectively      
Common stock, $0.0001 par value, 500,000,000 shares authorized, 65,418,448 and 44,585,243 shares issued and outstanding on December 31, 2013 and December 31, 2012, respectively 6,542 4,459
Additional paid in capital 20,856,120 19,189,382
Accumulated deficit (25,032,736) (23,497,844)
Total stockholders' deficit (4,170,074) (4,304,003)
Total liabilities and stockholders' deficit $ 356,936 $ 813,433