XML 37 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities:    
Net loss for the period $ (1,863,586) $ (1,001,205)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 2,039 23,159
Amortization of debt discount 310,000   
Stock-based compensation 4,000 6,000
Loss on derivative liability 1,185,474   
Net change in assets and liabilities:    
(Increase) in contract receivables 64,800 (18,062)
Decrease in prepaid expenses 59,839 28,046
Decrease in deferred project costs 284,160 28,329
(Increase) in other assets    (5,000)
Increase (decrease) in accounts payable - trade (60,289) 18,739
Increase in accrued liabilities 297,305 869,306
Net cash provided by (used in) operating activities 283,742 (50,688)
Cash flows from financing activities:    
Borrowings under bridge loans from related parties 33,500 40,000
Proceeds from note payable    39,500
Repayments of third party debt (59,746)   
Repayments of bridge loans from related parties (301,278) (40,000)
Net cash provided by (used in) financing activities (327,524) 39,500
Net decrease in cash (43,782) (11,188)
Cash - beginning of period 49,147 55,296
Cash - end of period 5,365 44,108
Supplemental disclosure of cash flow information:    
Cash payments for interest 15,388   
Non-cash transactions    
Shares issued upon cashless exercise of warrants $ 18,790