XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities:    
Net loss for the period $ (2,238,033) $ (535,235)
Adjustments to reconcile net loss to net cash (used in) operating activities:    
Depreciation and amortization 1,019 11,580
Amortization of debt discount 310,000 0
Loss on derivative liability 1,659,737 0
Stock-based compensation 4,000 6,000
Net change in assets and liabilities:    
(Increase) decrease in contract receivables 64,800 (9,282)
Decrease in prepaid expenses 35,363 14,023
Decrease in deferred project costs 8,355 16,664
(Increase) in other current assets (2,500) 0
(Increase) in other assets 0 (5,000)
Increase (decrease) in accounts payable - trade 25,046 (25,521)
Increase in accrued liabilities 80,312 480,594
Net cash (used in) operating activities (51,901) (46,177)
Cash flows from financing activities:    
Borrowings under bridge loans from related parties 12,500 12,000
Repayment of notes payable (9,746) 0
Repayment of bridge loans from related parties 0 (12,000)
Net cash provided by financing activities 2,754 0
Net decrease in cash (49,147) (46,177)
Cash - beginning of period 49,147 55,296
Cash - end of period 0 9,119
Supplemental disclosure of cash flow information:    
Cash payments for interest $ 0 $ 1,246