XML 59 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:    
Net loss for the year $ (2,121,522) $ (19,254,789)
Adjustments to reconcile net loss to net cash (used in) operating activities:    
Depreciation and amortization 35,758 68,346
Bad debt expense 15,257 0
Impairment of intangible assets 549,120 60,000
Impairment of deferred project costs 56,513 0
Stock-based compensation 6,000 3,824,069
Warrant-based compensation 0 11,719,170
Amortization of debt discounts 46,753 0
Gain on settlement of liability to former officer (243,953) 0
Loss on derivative liability 117,450 0
Loss on forgiveness of subscription receivable 0 50,000
Loss on sale of vehicle 0 9,418
Net change in assets and liabilities:    
(Increase) Decrease in contract receivables (48,941) (7,478)
(Increase) decrease in prepaid expenses 61,422 (27,759)
(Increase) Decrease in deferred project costs 26,839 (1,209,349)
(Increase) in other current assets 4,300 100,992
(Increase) decrease in other assets 7,092 2,520
Increase (decrease) in accounts payable - trade (135,565) 481,685
Increase in accrued liabilities 1,278,811 1,836,450
Net cash provided by (used in) operating activities (344,666) (2,346,725)
Cash flows from investing activities:    
Cash paid for intangible asset 0 (20,000)
Purchases of property and equipment 0 (5,052)
Net cash used in investing activities 0 (25,052)
Cash flows from financing activities:    
Net proceeds from line of credit 0 500,000
Cash received from Nyserda funding 0 800,000
New borrowings 50,000 0
Borrowings under bridge loans from affiliates 367,500 280,000
Repayments of bridge loans from affiliates (40,000) (40,600)
Repayment of debt on notes (38,983) (8,384)
Net cash provided by financing activities 338,517 1,531,016
Net increase (decrease) in cash (6,149) (840,761)
Cash - beginning of year 55,296 896,057
Cash - end of year 49,147 55,296
Supplemental disclosure of cash flow information:    
Cash payments for interest 48,335 9,589
Non-cash investing and financing activities:    
Stock used for acquisition of licensing agreement 0 0
Transfer of assets for relief of debt 0 43,911
Debt discounts due to warrants issued with debt 356,753 0
Additions to related party debt due to payments made on behalf of the Company 10,000 0
Additions to prepaid insurance with debt $ 48,729 $ 0