XML 29 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
Sep. 30, 2011
Dec. 31, 2010
Current assets:  
Cash$ 52,461$ 896,057
Accounts receivable16,00023,638
Prepaid expenses25,37458,052
Deferred project costs - current7,93739,114
Other current assets135,930111,292
Total current assets237,7021,128,153
Property and equipment-net64,18479,202
Deferred project costs874,149243,955
Licensing agreement - net631,360673,600
Other assets10,0929,612
Total assets1,817,4872,134,522
Current liabilities:  
Line of credit - related party500,0000
Note payable - current portion11,62211,440
Bridge loan payable - related parties239,4000
Accounts payable686,244428,155
Other accrued liabilities1,196,591181,003
Total current liabilities2,633,857620,598
Note payable - long-term portion33,35740,855
Total liabilities2,667,214661,453
STOCKHOLDERS' EQUITY (DEFICIT)  
Common stock, $ 0.0001 par value, 500,000,000 shares authorized; 443,977,432 and 442,403,636 shares issued and outstanding on September 30, 2011 and December 31, 2010, respectively44,39744,240
Additional paid-in capital15,543,4443,600,362
Subscription receivable(50,000)(50,000)
Retained deficit(16,387,568)(2,121,533)
Total stockholders' equity (deficit)(849,727)1,473,069
Total liabilities and stockholders' equity (deficit)$ 1,817,487$ 2,134,522