XML 43 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2025
Segment Information  
Schedule of financial information with respect to operating segments

The following table sets forth financial information with respect to our reportable operating segments:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

​

    

March 31, 2025

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. Drilling

​

​

International Drilling

​

​

Drilling Solutions

​

​

Rig Technologies

​

​

Total Reportable Segments

​

​

Other items (1)

​

​

Total

​

​

​

(In thousands)

​

Operating revenues

​

$

230,746

​

$

381,718

​

$

93,179

​

$

44,165

​

$

749,808

​

$

(13,622)

​

$

736,186

​

Direct costs

​

 

(131,928)

​

 

(248,440)

​

 

(44,223)

​

 

(31,235)

​

 

(455,826)

​

 

8,526

​

​

(447,300)

​

Depreciation and amortization

​

 

(61,112)

​

 

(82,528)

​

 

(7,940)

​

 

(1,228)

​

 

(152,808)

​

 

(1,830)

​

​

(154,638)

​

Other segment expenses (2)

​

 

(6,107)

​

​

(17,792)

​

​

(8,103)

​

​

(7,367)

​

​

(39,369)

​

​

(43,172)

​

 

(82,541)

​

Total adjusted operating income (loss) (2)

​

$

31,599

​

$

32,958

​

$

32,913

​

$

4,335

​

$

101,805

​

$

(50,098)

​

$

51,707

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Capital expenditures

​

$

32,400

​

$

108,128

​

$

7,172

​

$

283

​

$

147,983

​

$

2,528

​

$

150,511

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

​

    

March 31, 2024

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. Drilling

​

​

International Drilling

​

​

Drilling Solutions

​

​

Rig Technologies

​

​

Total Reportable Segments

​

​

Other items (1)

​

​

Total

​

​

​

(In thousands)

​

Operating revenues

​

$

271,989

​

$

349,359

​

$

75,574

​

$

50,156

​

$

747,078

​

$

(13,374)

​

$

733,704

​

Direct costs

​

 

(145,426)

​

 

(230,938)

​

 

(36,508)

​

 

(34,259)

​

 

(447,131)

​

 

10,054

​

​

(437,077)

​

Depreciation and amortization

​

 

(69,874)

​

​

(80,022)

​

​

(4,894)

​

​

(2,592)

​

​

(157,382)

​

​

(303)

​

 

(157,685)

​

Other segment expenses (2)

​

 

(6,160)

​

​

(15,923)

​

​

(7,279)

​

​

(9,096)

​

​

(38,458)

​

​

(37,156)

​

 

(75,614)

​

Total adjusted operating income (loss) (2)

​

$

50,529

​

$

22,476

​

$

26,893

​

$

4,209

​

$

104,107

​

$

(40,779)

​

$

63,328

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Capital expenditures

​

$

29,943

​

$

73,584

​

$

3,531

​

$

2,406

​

$

109,464

​

$

2,932

​

$

112,396

​

​

​

​

​

​

​

​

​

Three Months Ended

​

March 31,

​

2025

    

2024

​

(In thousands)

Reconciliation of segment adjusted operating income (loss) to net income (loss):

​

​

​

​

​

Net income (loss)

$

57,179

​

$

(9,002)

Income tax expense (benefit)

​

15,007

​

​

16,044

Income (loss) before income taxes

​

72,186

​

​

7,042

Investment (income) loss

 

(6,596)

​

​

(10,201)

Interest expense

​

54,326

​

​

50,379

Gain on bargain purchase

​

(112,999)

​

​

—

Other, net

​

44,790

​

​

16,108

Total adjusted operating income (loss) (3)

$

51,707

​

$

63,328

​

​

​

​

​

​

​

​

​

​

March 31,

​

December 31,

​

    

2025

    

2024

​

​

(In thousands)

Total assets:

​

​

​

​

​

​

U.S. Drilling

​

$

1,091,647

​

$

1,049,650

International Drilling

​

 

2,466,943

​

 

2,348,590

Drilling Solutions

​

 

434,066

​

 

79,065

Rig Technologies

​

 

189,738

​

 

215,225

Total reportable segments

​

​

4,182,394

​

​

3,692,530

Other reconciling items (4)

​

 

867,290

​

 

811,771

Total

​

$

5,049,684

​

$

4,504,301

(1)Represents the elimination of inter-segment transactions related to our Rig Technologies operating segment and unallocated corporate expenses, assets and capital expenditures.

​

(2)Other segment expenses represent general and administrative expenses and research and engineering expenses.

​

(3)Management evaluates the performance of our operating segments using adjusted operating income (loss), which is a segment performance measure, because it believes that this financial measure reflects our ongoing profitability and performance. In addition, securities analysts and investors use this measure as one of the metrics on which they analyze our performance. A reconciliation to income (loss) is provided in the above table.

​

(4)Represents corporate-related assets.