XML 43 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2025
Segment Information  
Schedule of financial information with respect to operating segments

The following table sets forth financial information with respect to our reportable operating segments:

Three Months Ended

    

March 31, 2025

U.S. Drilling

International Drilling

Drilling Solutions

Rig Technologies

Total Reportable Segments

Other items (1)

Total

(In thousands)

Operating revenues

$

230,746

$

381,718

$

93,179

$

44,165

$

749,808

$

(13,622)

$

736,186

Direct costs

 

(131,928)

 

(248,440)

 

(44,223)

 

(31,235)

 

(455,826)

 

8,526

(447,300)

Depreciation and amortization

 

(61,112)

 

(82,528)

 

(7,940)

 

(1,228)

 

(152,808)

 

(1,830)

(154,638)

Other segment expenses (2)

 

(6,107)

(17,792)

(8,103)

(7,367)

(39,369)

(43,172)

 

(82,541)

Total adjusted operating income (loss) (2)

$

31,599

$

32,958

$

32,913

$

4,335

$

101,805

$

(50,098)

$

51,707

Capital expenditures

$

32,400

$

108,128

$

7,172

$

283

$

147,983

$

2,528

$

150,511

Three Months Ended

    

March 31, 2024

U.S. Drilling

International Drilling

Drilling Solutions

Rig Technologies

Total Reportable Segments

Other items (1)

Total

(In thousands)

Operating revenues

$

271,989

$

349,359

$

75,574

$

50,156

$

747,078

$

(13,374)

$

733,704

Direct costs

 

(145,426)

 

(230,938)

 

(36,508)

 

(34,259)

 

(447,131)

 

10,054

(437,077)

Depreciation and amortization

 

(69,874)

(80,022)

(4,894)

(2,592)

(157,382)

(303)

 

(157,685)

Other segment expenses (2)

 

(6,160)

(15,923)

(7,279)

(9,096)

(38,458)

(37,156)

 

(75,614)

Total adjusted operating income (loss) (2)

$

50,529

$

22,476

$

26,893

$

4,209

$

104,107

$

(40,779)

$

63,328

Capital expenditures

$

29,943

$

73,584

$

3,531

$

2,406

$

109,464

$

2,932

$

112,396

Three Months Ended

March 31,

2025

    

2024

(In thousands)

Reconciliation of segment adjusted operating income (loss) to net income (loss):

Net income (loss)

$

57,179

$

(9,002)

Income tax expense (benefit)

15,007

16,044

Income (loss) before income taxes

72,186

7,042

Investment (income) loss

 

(6,596)

(10,201)

Interest expense

54,326

50,379

Gain on bargain purchase

(112,999)

Other, net

44,790

16,108

Total adjusted operating income (loss) (3)

$

51,707

$

63,328

March 31,

December 31,

    

2025

    

2024

(In thousands)

Total assets:

U.S. Drilling

$

1,091,647

$

1,049,650

International Drilling

 

2,466,943

 

2,348,590

Drilling Solutions

 

434,066

 

79,065

Rig Technologies

 

189,738

 

215,225

Total reportable segments

4,182,394

3,692,530

Other reconciling items (4)

 

867,290

 

811,771

Total

$

5,049,684

$

4,504,301

(1)Represents the elimination of inter-segment transactions related to our Rig Technologies operating segment and unallocated corporate expenses, assets and capital expenditures.

(2)Other segment expenses represent general and administrative expenses and research and engineering expenses.

(3)Management evaluates the performance of our operating segments using adjusted operating income (loss), which is a segment performance measure, because it believes that this financial measure reflects our ongoing profitability and performance. In addition, securities analysts and investors use this measure as one of the metrics on which they analyze our performance. A reconciliation to income (loss) is provided in the above table.

(4)Represents corporate-related assets.