Parker Acquisition (Tables)

3 Months Ended

Mar. 31, 2025

Parker Acquisition

Schedule of fair value of assets acquired and liabilities assumed

The table below presents the preliminary allocation of the estimated fair value of identifiable assets acquired and liabilities assumed, and the resulting gain on bargain purchase as of the closing date:

	Fair Value
(In thousands)	at Acquisition
Assets:
Cash and cash equivalents	$	84,995
Accounts receivable		132,084
Inventory		4,576
Other current assets		37,664
Property, plant and equipment		265,000
Deferred income taxes		66,828
Other assets		38,910
Total assets acquired		630,057
Liabilities:
Trade accounts payable	$	43,774
Accrued liabilities		65,808
Income taxes payable		4,027
Other short-term liabilities		6,462
Long-term debt		177,755
Deferred income taxes		2,594
Other liabilities		36,076
Total liabilities assumed		336,496
Net assets acquired		293,561
Gain on bargain purchase		112,999
Total consideration transferred	$	180,562

Schedule of selected financial information on a proforma basis

The pro forma condensed combined financial information has been included for comparative purposes and is not necessarily indicative of the results that might have actually occurred had the Parker acquisition taken place on January 1, 2024. Furthermore, the financial information is not intended to be a projection of future results. The following table summarizes our selected financial information on a pro forma basis:

	Three Months Ended
	March 31,
	2025		2024
	(In thousands)
Operating revenues	$	839,305	$	894,639
Net income (loss)		(28,662)		78,243