XML 96 R81.htm IDEA: XBRL DOCUMENT v3.25.0.1
Earnings (Losses) Per Share - Reconciliation (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Net income (loss) (numerator):      
Income (loss), net of tax $ (87,987) $ 49,904 $ (307,218)
Less: net (income) loss attributable to noncontrolling interest (88,097) (61,688) (43,043)
Less: deemed dividends to SPAC public shareholders   (8,638)  
Less: accrued distribution on redeemable noncontrolling interest in subsidiary (29,723) (29,824) (10,324)
Adjusted income (loss), net of tax - basic $ (205,807) $ (50,246) $ (360,585)
Weighted-average number of shares outstanding - basic 9,202 9,159 8,898
Earnings (losses) per share:      
Total Basic (in dollars per share) $ (22.37) $ (5.49) $ (40.52)
DILUTED EPS:      
Adjusted income (loss), net of tax - diluted $ (205,807) $ (50,246) $ (360,585)
Weighted-average number of shares outstanding - diluted 9,202 9,159 8,898
Earnings (losses) per share:      
Total Diluted (in dollars per share) $ (22.37) $ (5.49) $ (40.52)