XML 58 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
Supplemental Balance Sheet and Income Statement Information (Tables)
12 Months Ended
Dec. 31, 2024
Supplemental Balance Sheet, Income Statement and Cash Flow Information  
Schedule of accrued liabilities

Accrued liabilities include the following:

​

​

​

​

​

​

​

​

​

​

December 31,

​

    

2024

    

2023

​

​

(In thousands)

Accrued compensation

​

$

68,776

​

$

58,769

Deferred revenue

​

 

30,902

​

​

29,233

Other taxes payable

​

 

33,446

​

​

41,322

Workers’ compensation liabilities

​

 

6,588

​

 

6,588

Interest payable

​

 

66,300

​

 

57,607

Litigation reserves

​

 

10,493

​

 

19,924

Other accrued liabilities

​

 

7,254

​

 

16,797

​

​

$

223,759

​

$

230,240

​

Schedule of investment income (loss)

Investment income (loss) includes the following:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31,

 

​

​

2024

    

2023

    

2022

 

​

    

(In thousands)

​

Interest and dividend income

​

$

39,097

​

$

45,900

​

$

15,474

​

Gains (losses) on marketable securities

​

 

(384)

​

 

(2,080)

​

 

(482)

​

​

​

$

38,713

​

$

43,820

​

$

14,992

​

​

Schedule of other, net

Other, net includes the following:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31,

 

​

​

​

2024

    

2023

    

2022

 

​

​

    

(In thousands)

​

Losses on sales, disposals and involuntary conversions of long-lived assets

​

​

$

26,358

​

$

13,923

​

$

7,350

​

Transaction related costs

​

​

​

6,763

​

​

—

​

​

—

​

Other than temporary impairment on securities

​

​

​

26,080

​

​

8,293

​

​

—

​

Energy transition initiatives

​

​

​

1,260

​

​

6,502

​

​

—

​

Warrant and derivative valuation

​

​

​

(16,894)

​

​

(54,948)

​

​

95,876

​

Litigation expenses and reserves

​

​

 

6,284

​

​

26,451

​

​

15,160

​

Foreign currency transaction losses

​

​

 

28,149

​

​

37,285

​

​

6,689

​

Loss (gain) on debt buyback

​

​

 

14,857

​

​

(25,274)

​

​

(4,597)

​

Other losses (gains)

​

​

 

13,959

​

​

(12,958)

​

​

6,621

​

​

​

​

$

106,816

​

$

(726)

​

$

127,099

​

​

Schedule of changes in accumulated other comprehensive income (loss)

The changes in accumulated other comprehensive income (loss), by component, include the following:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

    

​

​

    

​

​

    

​

​

​

​

Gains

​

Defined

​

​

​

​

​

​

​

​

(losses) on

​

benefit

​

Foreign

​

​

​

​

​

cash flow

​

pension plan

​

currency

​

​

​

​

    

hedges

    

items

    

items

    

Total

​

​

(In thousands (1) )

As of January 1, 2023

​

$

2

​

$

(3,767)

​

$

(7,273)

​

$

(11,038)

Other comprehensive income (loss) before reclassifications

​

 

—

​

​

—

​

 

45

​

​

45

Amounts reclassified from accumulated other comprehensive income (loss)

​

 

—

​

​

161

​

​

—

​

​

161

Net other comprehensive income (loss)

​

 

—

​

 

161

​

 

45

​

 

206

As of December 31, 2023

​

$

2

​

$

(3,606)

​

$

(7,228)

​

$

(10,832)

(1)All amounts are net of tax.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

    

​

​

    

​

​

    

​

​

​

​

Gains

​

Defined

​

​

​

​

​

​

​

​

(losses) on

​

benefit

​

Foreign

​

​

​

​

​

cash flow

​

pension plan

​

currency

​

​

​

​

    

hedges

    

items

    

items

    

Total

​

​

(In thousands (1) )

As of January 1, 2024

​

$

2

​

$

(3,606)

​

$

(7,228)

​

$

(10,832)

Other comprehensive income (loss) before reclassifications

​

 

—

​

 

—

​

 

256

​

 

256

Amounts reclassified from accumulated other comprehensive income (loss)

​

 

—

​

 

162

​

 

—

​

 

162

Net other comprehensive income (loss)

​

 

—

​

 

162

​

 

256

​

 

418

As of December 31, 2024

​

$

2

​

$

(3,444)

​

$

(6,972)

​

$

(10,414)

(1)All amounts are net of tax.

​

Schedule of line items that were reclassified to net income

​

Line item in consolidated statement of income (loss)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31,

 

​

​

​

2024

    

2023

    

2022

 

​

​

    

(In thousands)

​

General and administrative expenses

​

​

 

210

​

 

209

​

 

208

​

Total income (loss) before income tax

​

​

 

(210)

​

 

(209)

​

 

(208)

​

Tax expense (benefit)

​

​

​

(48)

​

​

(48)

​

​

(48)

​

Reclassification adjustment for (gains)/ losses included in net income (loss)

​

​

$

(162)

​

$

(161)

​

$

(160)

​

​

Schedule of supplemental cash flow information

Supplemental cash flow information includes the following:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31,

 

​

    

2024

    

2023

    

2022

 

​

​

(In thousands)

 

Cash paid for income taxes (refunded), net

​

$

73,799

​

$

49,486

​

$

29,191

​

Cash paid for interest, net of capitalized interest

​

$

198,561

​

$

186,923

​

$

189,755

​

Net change in accounts payable related to capital expenditures

​

$

41,721

​

$

10,363

​

$

8,615

​

​