XML 51 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Compensation  
Schedule of stock option transactions

Stock option transactions under our various stock-based employee compensation plans are presented below:

Weighted-

 

Weighted-

Average

 

Average

Remaining

Aggregate

 

Exercise

Contractual

Intrinsic

 

Options

    

Shares

    

Price

    

Term

    

Value

 

(In thousands, except exercise price and term)

 

Options outstanding as of December 31, 2023

 

16

$

362.76

Expired

 

(1)

 

897.34

Options outstanding as of December 31, 2024

 

15

$

317.82

 

3.50

years

$

Options exercisable as of December 31, 2024

 

15

$

317.82

 

3.50

years

$

Schedule of changes in unvested restricted stock

A summary of our restricted shares as of December 31, 2024, and the changes during the year then ended, is presented below:

    

    

Weighted-Average

 

Grant-Date Fair

 

Restricted shares

Outstanding

Value

 

(In thousands, except fair value)

 

Unvested as of December 31, 2023

 

185

$

140.56

Granted

 

96

 

83.32

Vested

 

(67)

 

131.64

Forfeited

(14)

122.85

Unvested as of December 31, 2024

 

200

$

117.20

Employee Stock Option  
Share-Based Compensation  
Schedule of valuation assumptions used to estimate the fair value of stock options

The fair value of stock options granted during 2022 was calculated using the Black-Scholes option pricing model and the following weighted-average assumptions:

    

2022

Weighted average fair value of options granted

$

111.23

Weighted average risk free interest rate

 

3.69%

Dividend yield

 

0.00%

Volatility (1)

 

111.5%

Expected life (in years)

 

4.0

(1)Expected volatilities are based on implied volatilities from publicly traded options to purchase Nabors’ common shares, historical volatility of Nabors’ common shares and other factors.

Performance based restricted stock units  
Share-Based Compensation  
Schedule of changes in restricted shares

The following table sets forth information regarding outstanding PSUs based on performance conditions as of December 31, 2024:

    

    

Weighted-Average

Grant-Date Fair

Restricted Stock Units

Outstanding

Value

(In thousands, except fair value)

Outstanding as of December 31, 2023

103

$

92.84

Granted

 

93

 

81.36

Vested

 

(44)

 

81.14

Forfeited

(4)

38.37

Outstanding as of December 31, 2024

 

148

$

73.36

Restricted shares based on market conditions  
Share-Based Compensation  
Schedule of valuation assumptions used to estimate the fair value of stock options

The grant date fair value of these awards was based on a Monte Carlo model, using the following assumptions:

Year Ended December 31,

2024

    

2023

    

2022

 

 

Risk free interest rate

4.01%

4.13%

1.03%

Expected volatility

65.00%

94.00%

92.00%

Closing stock price at grant date

$

81.63

$

154.87

$

81.09

Expected term (in years)

3.0

3.0

 

3.0

Schedule of changes in restricted shares

The following table sets forth information regarding outstanding restricted shares based on market conditions as of December 31, 2024:

    

    

Weighted-Average

 

Grant-Date Fair

 

Market based restricted shares

Outstanding

Value

 

(In thousands, except fair value)

 

Outstanding as of December 31, 2023

77

$

65.62

 

Granted

 

53

 

50.51

Forfeited

(48)

 

49.00

Outstanding as of December 31, 2024

 

82

$

65.52