XML 51 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Compensation  
Schedule of stock option transactions

Stock option transactions under our various stock-based employee compensation plans are presented below:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted-

​

​

​

 

​

​

​

​

Weighted-

​

Average

​

​

​

 

​

​

​

​

Average

​

Remaining

​

Aggregate

 

​

​

​

​

Exercise

​

Contractual

​

Intrinsic

 

Options

    

Shares

    

Price

    

Term

    

Value

 

​

​

(In thousands, except exercise price and term)

 

Options outstanding as of December 31, 2023

 

16

​

$

362.76

​

​

​

​

​

​

​

Expired

 

(1)

​

 

897.34

​

​

​

​

​

​

​

Options outstanding as of December 31, 2024

 

15

​

$

317.82

 

3.50

years

​

$

—

​

Options exercisable as of December 31, 2024

 

15

​

$

317.82

 

3.50

years

​

$

—

​

​

Schedule of changes in unvested restricted stock

A summary of our restricted shares as of December 31, 2024, and the changes during the year then ended, is presented below:

​

​

​

​

​

​

​

​

​

    

​

    

Weighted-Average

 

​

​

​

​

Grant-Date Fair

 

Restricted shares

​

Outstanding

​

Value

 

​

​

(In thousands, except fair value)

 

Unvested as of December 31, 2023

 

185

​

$

140.56

​

Granted

 

96

​

 

83.32

​

Vested

 

(67)

​

 

131.64

​

Forfeited

​

(14)

​

​

122.85

​

Unvested as of December 31, 2024

 

200

​

$

117.20

​

​

Employee Stock Option  
Share-Based Compensation  
Schedule of valuation assumptions used to estimate the fair value of stock options

The fair value of stock options granted during 2022 was calculated using the Black-Scholes option pricing model and the following weighted-average assumptions:

​

​

​

​

​

​

​

​

​

​

    

2022

Weighted average fair value of options granted

​

$

111.23

Weighted average risk free interest rate

​

 

3.69%

Dividend yield

​

 

0.00%

Volatility (1)

​

 

111.5%

Expected life (in years)

​

 

4.0

​

(1)Expected volatilities are based on implied volatilities from publicly traded options to purchase Nabors’ common shares, historical volatility of Nabors’ common shares and other factors.

​

Performance based restricted stock units  
Share-Based Compensation  
Schedule of changes in restricted shares

The following table sets forth information regarding outstanding PSUs based on performance conditions as of December 31, 2024:

​

​

​

​

​

​

​

​

    

​

    

Weighted-Average

​

​

​

​

Grant-Date Fair

Restricted Stock Units

​

Outstanding

​

Value

​

​

(In thousands, except fair value)

Outstanding as of December 31, 2023

​

103

​

$

92.84

Granted

 

93

 

​

81.36

Vested

 

(44)

 

​

81.14

Forfeited

​

(4)

​

​

38.37

Outstanding as of December 31, 2024

 

148

​

$

73.36

​

Restricted shares based on market conditions  
Share-Based Compensation  
Schedule of valuation assumptions used to estimate the fair value of stock options

The grant date fair value of these awards was based on a Monte Carlo model, using the following assumptions:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31,

​

​

​

2024

    

2023

    

2022

 

​

 

​

​

​

​

​

​

​

​

​

Risk free interest rate

​

​

4.01%

​

​

4.13%

​

​

1.03%

​

Expected volatility

​

​

65.00%

​

​

94.00%

​

​

92.00%

​

Closing stock price at grant date

​

$

81.63

​

$

154.87

​

$

81.09

​

Expected term (in years)

​

​

3.0

​

​

3.0

​

 

3.0

​

​

Schedule of changes in restricted shares

The following table sets forth information regarding outstanding restricted shares based on market conditions as of December 31, 2024:

​

​

​

​

​

​

​

​

​

    

​

    

Weighted-Average

 

​

​

​

​

Grant-Date Fair

 

Market based restricted shares

​

Outstanding

​

Value

 

​

​

(In thousands, except fair value)

 

Outstanding as of December 31, 2023

​

77

​

$

65.62

 

Granted

 

53

 

​

50.51

​

Forfeited

​

(48)

 

​

49.00

​

Outstanding as of December 31, 2024

 

82

​

$

65.52

​

​