XML 66 R56.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information - Reconciliation of segment adjusted operating income (loss) to net income (loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Reconciliation of segment adjusted operating income (loss) to net income (loss)        
Net income (loss) $ (33,087) $ (31,244) $ (55,118) $ 46,047
Income tax expense (benefit) 10,118 10,513 41,716 59,976
Income (loss) before income taxes (22,969) (20,731) (13,402) 106,023
Investment (income) loss (11,503) (10,169) (29,885) (31,778)
Interest expense 55,350 44,042 157,222 135,347
Other, net 41,608 35,546 69,795 (8,604)
Total segment adjusted operating income (loss) 105,868 89,780 310,911 327,656
Operating segments        
Reconciliation of segment adjusted operating income (loss) to net income (loss)        
Net income (loss) (33,087) (31,244) (55,118) 46,047
Income tax expense (benefit) 10,118 10,513 41,716 59,976
Income (loss) before income taxes (22,969) (20,731) (13,402) 106,023
Investment (income) loss (11,503) (10,169) (29,885) (31,778)
Interest expense 55,350 44,042 157,222 135,347
Other, net 41,608 35,546 69,795 (8,604)
Total segment adjusted operating income (loss) 105,868 89,780 310,911 327,656
Other reconciling items        
Reconciliation of segment adjusted operating income (loss) to net income (loss)        
Other reconciling items $ 43,382 $ 41,092 $ 127,181 $ 126,668