XML 65 R55.htm IDEA: XBRL DOCUMENT v3.24.2
Segment Information - Reconciliation of segment adjusted operating income (loss) to net income (loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Reconciliation of segment adjusted operating income (loss) to net income (loss)        
Net income (loss) $ (13,029) $ 16,231 $ (22,031) $ 77,291
Income tax expense (benefit) 15,554 26,448 31,598 49,463
Income (loss) before income taxes 2,525 42,679 9,567 126,754
Investment (income) loss (8,181) (11,743) (18,382) (21,609)
Interest expense 51,493 46,164 101,872 91,305
Other, net 12,079 (1,775) 28,187 (44,150)
Total segment adjusted operating income (loss) 100,936 119,218 205,043 237,876
Operating segments        
Reconciliation of segment adjusted operating income (loss) to net income (loss)        
Net income (loss) (13,029) 16,231 (22,031) 77,291
Income tax expense (benefit) 15,554 26,448 31,598 49,463
Income (loss) before income taxes 2,525 42,679 9,567 126,754
Investment (income) loss (8,181) (11,743) (18,382) (21,609)
Interest expense 51,493 46,164 101,872 91,305
Other, net 12,079 (1,775) 28,187 (44,150)
Total segment adjusted operating income (loss) 100,936 119,218 205,043 237,876
Other reconciling items        
Reconciliation of segment adjusted operating income (loss) to net income (loss)        
Other reconciling items $ 43,020 $ 43,893 $ 83,799 $ 85,576