XML 55 R44.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Earnings (Losses) Per Share - Reconciliation (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Net income (loss) (numerator):    
Income (loss), net of tax $ (9,002) $ 61,060
Less: net (income) loss attributable to noncontrolling interest (25,331) (11,836)
Less: accrued distribution on redeemable noncontrolling interest in subsidiary (7,283) (7,354)
Less: distributed and undistributed earnings allocated to unvested shareholders   (1,702)
Adjusted income (loss), net of tax - basic $ (41,616) $ 40,168
Weighted-average number of shares outstanding - basic 9,176 9,160
Earnings (losses) per share:    
Total Basic (in dollars per share) $ (4.54) $ 4.39
DILUTED EPS:    
Adjusted income (loss) from continuing operations, net of tax - basic $ (41,616) $ 40,168
Add: after tax interest expense of convertible notes   424
Add: effect of reallocating undistributed earnings of unvested shareholders   9
Adjusted income (loss), net of tax - diluted $ (41,616) $ 40,601
Weighted-average number of shares outstanding - basic 9,176 9,160
Add: if converted dilutive effect of convertible notes   659
Add: dilutive effect of potential common shares   48
Weighted-average number of shares outstanding - diluted 9,176 9,867
Earnings (losses) per share:    
Total Diluted (in dollars per share) $ (4.54) $ 4.11