XML 109 R93.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information - Reconciliation of segment adjusted operating income (loss) to net income (loss) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Reconciliation of segment adjusted operating income (loss) to net income (loss) from continuing operations before income taxes:      
Net income (loss) $ 49,904 $ (307,218) $ (543,690)
Income (loss) from discontinued operations, net of tax     (20)
Income (loss) from continuing operations, net of tax 49,904 (307,218) (543,710)
Income tax expense (benefit) 79,220 61,536 55,621
Income (loss) before income taxes 129,124 (245,682) (488,089)
Investment (income) loss (43,820) (14,992) (1,557)
Interest expense 185,285 177,895 171,476
(Gain)/loss on debt buybacks and exchanges 25,274 4,597 13,423
Impairments and other charges     66,731
Other, net (726) 127,099 39,998
Total segment adjusted operating income (loss) 433,707 194,401 (80,787)
Operating segments      
Reconciliation of segment adjusted operating income (loss) to net income (loss) from continuing operations before income taxes:      
Net income (loss) 49,904 (307,218) (543,690)
Income tax expense (benefit) 79,220 61,536 55,621
Income (loss) before income taxes 129,124 (245,682) (488,089)
Investment (income) loss (43,820) (14,992) (1,557)
Interest expense 185,285 177,895 171,476
Impairments and other charges     (66,731)
Other, net (726) 127,099 39,998
Total segment adjusted operating income (loss) 433,707 194,401 (80,787)
Other reconciling items      
Reconciliation of segment adjusted operating income (loss) to net income (loss) from continuing operations before income taxes:      
Other reconciling items $ 163,844 $ 150,081 $ 130,654