XML 99 R83.htm IDEA: XBRL DOCUMENT v3.24.0.1
Earnings (Losses) Per Share - Reconciliation (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Net income (loss) (numerator):      
Income (loss), net of tax $ 49,904 $ (307,218) $ (543,710)
Less: net (income) loss attributable to noncontrolling interest (61,688) (43,043) (25,582)
Less: deemed dividends to SPAC public shareholders (8,638)    
Less: accrued distribution on redeemable noncontrolling interest in subsidiary (29,824) (10,324) (9,445)
Less: preferred stock dividend     (3,653)
Adjusted income (loss), net of tax - basic $ (50,246) $ (360,585) (582,390)
Income (loss) from discontinued operations, net of tax     $ 20
Weighted-average number of shares outstanding - basic 9,159 8,898 7,605
Earnings (losses) per share:      
Basic from continuing operations $ (5.49) $ (40.52) $ (76.58)
Basic from discontinued operations
Total Basic (in dollars per share) $ (5.49) $ (40.52) $ (76.58)
DILUTED EPS:      
Adjusted income (loss), net of tax - diluted $ (50,246) $ (360,585) $ (582,390)
Net income (loss) from discontinued operations     $ 20
Weighted-average number of shares outstanding - diluted 9,159 8,898 7,605
Earnings (losses) per share:      
Diluted from continuing operations $ (5.49) $ (40.52) $ (76.58)
Diluted from discontinued operations
Total Diluted (in dollars per share) $ (5.49) $ (40.52) $ (76.58)