XML 71 R55.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value Measurements - Debt instruments (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Jun. 30, 2023
Dec. 31, 2022
Mar. 21, 2022
Jan. 31, 2017
Carrying Value          
Gross carrying value of debt $ 3,175,132   $ 2,559,996    
Less: current portion 629,621        
Less: deferred financing costs 33,992   22,456    
Long-term debt $ 2,511,519   $ 2,537,540    
5.10% senior notes due September 2023          
Fair Value of Financial Instruments          
Interest rate on senior notes (as a percent) 5.10% 5.10% 5.10%    
Effective Interest Rate     5.46%    
Carrying Value          
Gross carrying value of debt     $ 52,004    
0.75% senior exchangeable notes due January 2024          
Fair Value of Financial Instruments          
Interest rate on senior notes (as a percent) 0.75%   0.75% 0.75% 0.75%
Effective Interest Rate 0.84%   0.97%    
Carrying Value          
Gross carrying value of debt $ 155,529   $ 177,005    
5.75% senior notes due February 2025          
Fair Value of Financial Instruments          
Interest rate on senior notes (as a percent) 5.75%   5.75%    
Effective Interest Rate 5.97%   6.02%    
Carrying Value          
Gross carrying value of debt $ 474,092   $ 474,092    
9.00% senior priority guaranteed notes due February 2025          
Fair Value of Financial Instruments          
Interest rate on senior notes (as a percent) 9.00%   9.00%    
Effective Interest Rate     9.00%    
Carrying Value          
Gross carrying value of debt     $ 209,384    
7.25% senior guaranteed notes due January 2026          
Fair Value of Financial Instruments          
Interest rate on senior notes (as a percent) 7.25%   7.25%    
Effective Interest Rate 7.53%   7.52%    
Carrying Value          
Gross carrying value of debt $ 555,902   $ 557,902    
7.375% senior priority guaranteed notes due May 2027          
Fair Value of Financial Instruments          
Interest rate on senior notes (as a percent) 7.375%   7.375%    
Effective Interest Rate 7.72%   7.74%    
Carrying Value          
Gross carrying value of debt $ 700,000   $ 700,000    
7.50% senior guaranteed notes due January 2028          
Fair Value of Financial Instruments          
Interest rate on senior notes (as a percent) 7.50%   7.50%    
Effective Interest Rate 7.69%   7.70%    
Carrying Value          
Gross carrying value of debt $ 389,609   $ 389,609    
1.75% senior exchangeable notes due June 2029          
Fair Value of Financial Instruments          
Interest rate on senior notes (as a percent) 1.75%        
Effective Interest Rate 2.26%        
Carrying Value          
Gross carrying value of debt $ 250,000        
9.125% senior priority guaranteed notes due January 2030          
Fair Value of Financial Instruments          
Interest rate on senior notes (as a percent) 9.125%        
Effective Interest Rate 9.40%        
Carrying Value          
Carrying Value          
Gross carrying value of debt $ 3,175,132   2,559,996    
Less: current portion 629,621        
Less: deferred financing costs 33,992   22,456    
Long-term debt 2,511,519   2,537,540    
Carrying Value | 5.10% senior notes due September 2023          
Carrying Value          
Gross carrying value of debt     52,004    
Carrying Value | 0.75% senior exchangeable notes due January 2024          
Carrying Value          
Gross carrying value of debt 155,529   177,005    
Carrying Value | 5.75% senior notes due February 2025          
Carrying Value          
Gross carrying value of debt 474,092   474,092    
Carrying Value | 9.00% senior priority guaranteed notes due February 2025          
Carrying Value          
Gross carrying value of debt     209,384    
Carrying Value | 7.25% senior guaranteed notes due January 2026          
Carrying Value          
Gross carrying value of debt 555,902   557,902    
Carrying Value | 7.375% senior priority guaranteed notes due May 2027          
Carrying Value          
Gross carrying value of debt 700,000   700,000    
Carrying Value | 7.50% senior guaranteed notes due January 2028          
Carrying Value          
Gross carrying value of debt 389,609   389,609    
Carrying Value | 1.75% senior exchangeable notes due June 2029          
Carrying Value          
Gross carrying value of debt 250,000        
Carrying Value | 9.125% senior priority guaranteed notes due January 2030          
Carrying Value          
Gross carrying value of debt 650,000        
Fair Value          
Fair Value          
Debt at fair value 3,028,307   2,455,050    
Fair Value | 5.10% senior notes due September 2023          
Fair Value          
Debt at fair value     51,354    
Fair Value | 0.75% senior exchangeable notes due January 2024          
Fair Value          
Debt at fair value 154,989   164,898    
Fair Value | 5.75% senior notes due February 2025          
Fair Value          
Debt at fair value 474,120   454,773    
Fair Value | 9.00% senior priority guaranteed notes due February 2025          
Fair Value          
Debt at fair value     213,507    
Fair Value | 7.25% senior guaranteed notes due January 2026          
Fair Value          
Debt at fair value 535,328   529,432    
Fair Value | 7.375% senior priority guaranteed notes due May 2027          
Fair Value          
Debt at fair value 687,526   686,686    
Fair Value | 7.50% senior guaranteed notes due January 2028          
Fair Value          
Debt at fair value 334,090   $ 354,400    
Fair Value | 1.75% senior exchangeable notes due June 2029          
Fair Value          
Debt at fair value 185,383        
Fair Value | 9.125% senior priority guaranteed notes due January 2030          
Fair Value          
Debt at fair value $ 656,871