XML 69 R54.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Information - Reconciliation of segment adjusted operating income (loss) to net income (loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Reconciliation of segment adjusted operating income (loss) to net income (loss)        
Net income (loss) $ 16,231 $ (69,935) $ 77,291 $ (244,603)
Income tax expense (benefit) 26,448 9,353 49,463 23,024
Income (loss) before income taxes 42,679 (60,582) 126,754 (221,579)
Investment (income) loss (11,743) (822) (21,609) (985)
Interest expense 46,164 42,899 91,305 89,809
Other, net (1,775) 14,528 (44,150) 94,929
Total segment adjusted operating income (loss) 119,218 33,280 237,876 33,060
Operating segments        
Reconciliation of segment adjusted operating income (loss) to net income (loss)        
Net income (loss) 16,231 (69,935) 77,291 (244,603)
Income tax expense (benefit) 26,448 9,353 49,463 23,024
Income (loss) before income taxes 42,679 (60,582) 126,754 (221,579)
Investment (income) loss (11,743) (822) (21,609) (985)
Interest expense 46,164 42,899 91,305 89,809
Other, net (1,775) 14,528 (44,150) 94,929
Total segment adjusted operating income (loss) 119,218 33,280 237,876 33,060
Other reconciling items        
Reconciliation of segment adjusted operating income (loss) to net income (loss)        
Other reconciling items $ 43,893 $ 37,257 $ 85,576 $ 70,886