XML 60 R45.htm IDEA: XBRL DOCUMENT v3.23.2
Earnings (Losses) Per Share - Reconciliation (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Feb. 28, 2023
Net income (loss) (numerator):          
Income (loss), net of tax $ 16,231 $ (69,935) $ 77,291 $ (244,603)  
Less: net (income) loss attributable to noncontrolling interest (11,620) (12,982) (23,456) (22,810)  
Less: accrued distribution on redeemable noncontrolling interest in subsidiary (7,436) (2,574) (14,790) (5,119)  
Less: distributed and undistributed earnings allocated to unvested shareholders     (1,869)    
Adjusted income (loss), net of tax - basic $ (2,825) $ (85,491) $ 37,176 $ (272,532)  
Weighted-average number of shares outstanding - basic 9,195 9,081 9,178 8,696  
Earnings (losses) Per Share:          
Total Basic (in dollars per share) $ (0.31) $ (9.41) $ 4.05 $ (31.34)  
DILUTED EPS:          
Adjusted income (loss) from continuing operations, net of tax - basic $ (2,825) $ (85,491) $ 37,176 $ (272,532)  
Add: after tax interest expense of convertible notes     1,272    
Add: effect of reallocating undistributed earnings of unvested shareholders     10    
Adjusted income (loss), net of tax - diluted $ (2,825) $ (85,491) $ 38,458 $ (272,532)  
Weighted-average number of shares outstanding - basic 9,195 9,081 9,178 8,696  
Add: if converted dilutive effect of convertible notes     918    
Add: dilutive effect of potential common shares     45    
Weighted-average number of shares outstanding - diluted 9,195 9,081 10,141 8,696  
Earnings (losses) per share:          
Total Diluted (in dollars per share) $ (0.31) $ (9.41) $ 3.79 $ (31.34)  
1.75% senior exchangeable notes due June 2029          
Earnings (Losses) Per Share          
Interest rate on senior notes (as a percent) 1.75%   1.75%   1.75%