XML 53 R44.htm IDEA: XBRL DOCUMENT v3.23.1
Earnings (Losses) Per Share - Reconciliation (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Feb. 28, 2023
Net income (loss) (numerator):      
Income (loss), net of tax $ 61,060 $ (174,668)  
Less: net (income) loss attributable to noncontrolling interest (11,836) (9,828)  
Less: accrued distribution on redeemable noncontrolling interest in subsidiary (7,354) (2,545)  
Less: distributed and undistributed earnings allocated to unvested shareholders (1,702)    
Adjusted income (loss), net of tax - basic $ 40,168 $ (187,041)  
Weighted-average number of shares outstanding - basic 9,160 8,311  
Earnings (losses) Per Share:      
Total Basic (in dollars per share) $ 4.39 $ (22.51)  
DILUTED EPS:      
Adjusted income (loss) from continuing operations, net of tax - basic $ 40,168 $ (187,041)  
Add: after tax interest expense of convertible notes 424    
Add: effect of reallocating undistributed earnings of unvested shareholders 9    
Adjusted income (loss), net of tax - diluted $ 40,601 $ (187,041)  
Weighted-average number of shares outstanding - basic 9,160 8,311  
Add: if converted dilutive effect of convertible notes 659    
Add: dilutive effect of potential common shares 48    
Weighted-average number of shares outstanding - diluted 9,867 8,311  
Earnings (losses) per share:      
Total Diluted (in dollars per share) $ 4.11 $ (22.51)  
1.75% senior exchangeable notes due June 2029      
Earnings (Losses) Per Share      
Interest rate on senior notes (as a percent) 1.75%   1.75%