XML 47 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Compensation  
Schedule of stock option transactions

Stock option transactions under our various stock-based employee compensation plans are presented below:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted-

​

​

​

 

​

​

​

​

Weighted-

​

Average

​

​

​

 

​

​

​

​

Average

​

Remaining

​

Aggregate

 

​

​

​

​

Exercise

​

Contractual

​

Intrinsic

 

Options

    

Shares

    

Price

    

Term

    

Value

 

​

​

(In thousands, except exercise price and term)

 

Options outstanding as of December 31, 2021

 

16

​

$

419.22

​

​

​

​

​

​

​

Granted

 

1

​

 

147.66

​

​

​

​

​

​

​

Expired

 

(1)

​

 

734.90

​

​

​

​

​

​

​

Options outstanding as of December 31, 2022

 

16

​

$

391.76

 

4.91

years

​

$

211

​

Options exercisable as of December 31, 2022

 

16

​

$

391.76

 

4.91

years

​

$

211

​

​

Schedule of valuation assumptions used to estimate the fair value of stock options

The fair value of stock options granted during 2022 and 2021 was calculated using the Black-Scholes option pricing model and the following weighted-average assumptions:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

2022

    

2021

 

Weighted average fair value of options granted

​

$

111.23

​

$

72.69

​

Weighted average risk free interest rate

​

 

3.69%

​

 

0.72%

​

Dividend yield

​

 

0.00%

​

 

0.00%

​

Volatility (1)

​

 

111.50%

​

 

102.50%

​

Expected life (in years)

​

 

4.0

​

 

4.0

​

(1)Expected volatilities are based on implied volatilities from publicly traded options to purchase Nabors’ common shares, historical volatility of Nabors’ common shares and other factors.

​

Schedule of changes in unvested restricted stock

A summary of our restricted shares as of December 31, 2022, and the changes during the year then ended, is presented below:

​

​

​

​

​

​

​

​

​

    

​

    

Weighted-Average

 

​

​

​

​

Grant-Date Fair

 

Restricted shares

​

Outstanding

​

Value

 

​

​

(In thousands, except fair value)

 

Unvested as of December 31, 2021

 

102

​

$

127.00

​

Granted

 

112

​

 

132.30

​

Vested

 

(45)

​

 

142.59

​

Forfeited

​

(6)

​

​

120.59

​

Unvested as of December 31, 2022

 

163

​

$

126.26

​

​

Performance based restricted shares  
Share-Based Compensation  
Schedule of changes in restricted shares

The following table sets forth information regarding outstanding restricted shares based on performance conditions as of December 31, 2022:

​

​

​

​

​

​

​

​

    

​

    

Weighted-Average

​

​

​

​

Grant-Date Fair

Performance based restricted shares

​

Outstanding

​

Value

​

​

(In thousands, except fair value)

Outstanding as of December 31, 2021

​

56

​

$

150.02

Vested

 

(36)

 

​

151.13

Outstanding as of December 31, 2022

 

20

​

$

148.00

​

Performance based restricted stock units  
Share-Based Compensation  
Schedule of changes in restricted shares

The following table sets forth information regarding outstanding PSUs based on performance conditions as of December 31, 2022:

​

​

​

​

​

​

​

​

    

​

    

Weighted-Average

​

​

​

​

Grant-Date Fair

Restricted Stock Units

​

Outstanding

​

Value

​

​

(In thousands, except fair value)

Outstanding as of December 31, 2021

​

107

​

$

94.26

Granted

 

49

 

​

81.09

Vested

 

(43)

 

​

102.94

Outstanding as of December 31, 2022

 

113

​

$

85.31

​

Restricted shares based on market conditions  
Share-Based Compensation  
Schedule of valuation assumptions used to estimate the fair value of restricted stock

The grant date fair value of these awards was based on a Monte Carlo model, using the following assumptions:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31,

​

​

​

2022

    

2021

    

2020

 

​

 

​

​

​

​

​

​

​

​

​

Risk free interest rate

​

​

1.03%

​

​

0.18%

​

​

1.57%

​

Expected volatility

​

​

92.00%

​

​

108.00%

​

​

74.00%

​

Closing stock price at grant date

​

$

81.09

​

$

60.62

​

$

148.00

​

Expected term (in years)

​

​

3.0

​

​

3.0

​

 

3.0

​

​

Schedule of changes in restricted shares

The following table sets forth information regarding outstanding restricted shares based on market conditions as of December 31, 2022:

​

​

​

​

​

​

​

​

​

    

​

    

Weighted-Average

 

​

​

​

​

Grant-Date Fair

 

Market based restricted shares

​

Outstanding

​

Value

 

​

​

(In thousands, except fair value)

 

Outstanding as of December 31, 2021

​

85

​

$

55.29

 

Granted

 

48

 

​

49

​

Outstanding as of December 31, 2022

 

133

​

$

53.03

​

​