XML 54 R45.htm IDEA: XBRL DOCUMENT v3.22.2.2
Earnings (Losses) Per Share - Reconciliation (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Net income (loss) (numerator):        
Income (loss) from continuing operations, net of tax $ (4,461) $ (115,702) $ (249,064) $ (434,434)
Less: net (income) loss attributable to noncontrolling interest (9,322) (6,778) (32,132) (21,168)
Less: preferred stock dividends       (3,653)
Less: accrued distribution on redeemable noncontrolling interest in subsidiary (2,601) (2,356) (7,720) (7,088)
Adjusted income (loss) from continuing operations, net of tax - basic $ (16,384) (124,836) $ (288,916) (466,343)
Income (loss) from discontinued operations, net of tax   $ (20)   $ 7
Weighted-average number of shares outstanding - basic 9,099 7,907 8,830 7,490
Earnings (losses) Per Share:        
Basic from continuing operations (in dollars per share) $ (1.80) $ (15.79) $ (32.72) $ (62.26)
Total Basic (in dollars per share) $ (1.80) $ (15.79) $ (32.72) $ (62.26)
DILUTED EPS:        
Adjusted income (loss) from continuing operations, net of tax - basic $ (16,384) $ (124,836) $ (288,916) $ (466,343)
Adjusted income (loss) from continuing operations, net of tax - diluted $ (16,384) (124,836) $ (288,916) (466,343)
Income (loss) from discontinued operations, net of tax   $ (20)   $ 7
Weighted-average number of shares outstanding - basic 9,099 7,907 8,830 7,490
Weighted-average number of shares outstanding - diluted 9,099 7,907 8,830 7,490
Earnings (losses) per share:        
Diluted from continuing operations (in dollars per share) $ (1.80) $ (15.79) $ (32.72) $ (62.26)
Total Diluted (in dollars per share) $ (1.80) $ (15.79) $ (32.72) $ (62.26)