XML 24 R15.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2022
Fair Value Measurements  
Fair Value Measurements

Note 7 Fair Value Measurements

​

Fair value is the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date (exit price). We utilize market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market-corroborated, or generally unobservable. We primarily apply the market approach for recurring fair value measurements and endeavor to utilize the best information available. Accordingly, we employ valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs.

​

The use of unobservable inputs is intended to allow for fair value determinations in situations where there is little, if any, market activity for the asset or liability at the measurement date. We are able to classify fair value balances utilizing a fair value hierarchy based on the observability of those inputs.

​

Under the fair value hierarchy:

​

●Level 1 measurements include unadjusted quoted market prices for identical assets or liabilities in an active market;

​

●Level 2 measurements include quoted market prices for identical assets or liabilities in an active market that have been adjusted for items such as effects of restrictions for transferability and those that are not quoted but are observable through corroboration with observable market data, including quoted market prices for similar assets; and

​

●Level 3 measurements include those that are unobservable and of a subjective nature.

​

Our financial liabilities that are accounted for at fair value on a recurring basis as of June 30, 2022 consisted of the Warrants. During the first quarter of 2022, the Warrants transferred from using Level 3 inputs to Level 1 measurements due to increased trading volume. As of June 30, 2022, the Warrants were carried at fair market value and totaled $78.7 million.

​

Recurring Fair Value Measurements

​

The fair value of the Warrants was initially measured at fair value using a Monte Carlo option pricing model. As of December 31, 2021, the estimated fair value of the Warrants was determined using Level 3 inputs. Inherent in the option pricing simulation are assumptions related to expected stock-price volatility, expected life and risk-free interest rate. The Company estimates the volatility of the Warrants based on implied and historical volatility of the company’s traded common stock. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the Warrants is based on the Company’s ability to initiate expiration, subject to a 20 business day notice period.

​

Nonrecurring Fair Value Measurements

​

We applied fair value measurements to our nonfinancial assets and liabilities measured on a nonrecurring basis, which consist of measurements primarily related to assets held for sale, goodwill, intangible assets and other long-lived assets and assets acquired and liabilities assumed in a business combination. Based upon our review of the fair value hierarchy, the inputs used in these fair value measurements were considered Level 3 inputs.

​

Fair Value of Financial Instruments

​

We estimate the fair value of our financial instruments in accordance with U.S. GAAP. The fair value of our long-term debt and revolving credit facilities is estimated based on quoted market prices or prices quoted from third-party financial institutions. The fair value of our debt instruments is determined using Level 2 measurements. The carrying and fair values of these liabilities were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2022

​

December 31, 2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Carrying

​

Fair

​

Carrying

​

Fair  

​

​

Value

​

Value

​

Value

​

Value

​

(In thousands)

5.50% senior notes due January 2023

 

$

21,116

​

$

21,267

 

$

24,446

​

$

24,736

5.10% senior notes due September 2023

 

 

53,622

​

 

54,054

 

 

82,703

​

 

84,044

0.75% senior exchangeable notes due January 2024

 

 

177,005

​

 

162,075

 

 

259,839

​

 

257,730

5.75% senior notes due February 2025

​

 

518,071

​

 

463,275

 

 

548,458

​

 

508,881

6.50% senior priority guaranteed notes due February 2025

​

 

—

​

 

—

 

 

50,485

​

 

50,490

9.00% senior priority guaranteed notes due February 2025

​

​

210,242

​

​

210,637

​

​

218,082

​

 

226,914

7.25% senior guaranteed notes due January 2026

​

 

557,902

​

 

497,085

 

 

559,978

​

 

522,079

7.375% senior priority guaranteed notes due May 2027

​

 

700,000

​

 

662,193

 

 

700,000

​

 

724,906

7.50% senior guaranteed notes due January 2028

​

 

389,609

​

 

335,321

 

 

389,609

​

 

346,966

2018 revolving credit facility

 

 

—

​

 

—

 

 

460,000

​

 

460,000

​

​

$

2,627,567

​

$

2,405,907

​

$

3,293,600

​

$

3,206,746

Less: deferred financing costs

​

​

26,057

​

​

​

​

​

30,805

​

​

​

​

​

$

2,601,510

​

​

​

​

$

3,262,795

​

​

​

​

The fair values of our cash equivalents, trade receivables and trade payables approximate their carrying values due to the short-term nature of these instruments.