XML 47 R38.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2022
USD ($)
D
Dec. 31, 2021
USD ($)
May 27, 2021
USD ($)
Fair Value of Financial Instruments      
Common stock warrants, fair value $ 57,200   $ 2,700
Number of business day notice period | D 20    
Interest rate on senior notes (as a percent) 5.50% 5.10%  
Less: deferred financing costs $ 27,758 $ 30,805  
5.50% senior notes due January 2023      
Fair Value of Financial Instruments      
Interest rate on senior notes (as a percent) 5.50% 5.50%  
5.10% senior notes due September 2023      
Fair Value of Financial Instruments      
Interest rate on senior notes (as a percent) 5.10% 5.10%  
0.75% senior exchangeable notes due January 2024      
Fair Value of Financial Instruments      
Interest rate on senior notes (as a percent) 0.75% 0.75%  
5.75% senior notes due February 2025      
Fair Value of Financial Instruments      
Interest rate on senior notes (as a percent) 5.75% 5.75%  
6.50% senior priority guaranteed notes due February 2025      
Fair Value of Financial Instruments      
Interest rate on senior notes (as a percent) 6.50% 6.50%  
9.00% senior priority guaranteed notes due February 2025      
Fair Value of Financial Instruments      
Interest rate on senior notes (as a percent) 9.00% 9.00%  
7.25% senior guaranteed notes due January 2026      
Fair Value of Financial Instruments      
Interest rate on senior notes (as a percent) 7.25% 7.25%  
7.375% senior priority guaranteed notes due 2027      
Fair Value of Financial Instruments      
Interest rate on senior notes (as a percent) 7.375% 7.375%  
7.50% senior guaranteed notes due January 2028      
Fair Value of Financial Instruments      
Interest rate on senior notes (as a percent) 7.50% 7.50%  
Fair Value      
Fair Value of Financial Instruments      
Debt $ 2,659,069 $ 3,206,746  
Fair Value | 2018 revolving credit facility      
Fair Value of Financial Instruments      
Debt   460,000  
Fair Value | 5.50% senior notes due January 2023      
Fair Value of Financial Instruments      
Debt 21,536 24,736  
Fair Value | 5.10% senior notes due September 2023      
Fair Value of Financial Instruments      
Debt 63,685 84,044  
Fair Value | 0.75% senior exchangeable notes due January 2024      
Fair Value of Financial Instruments      
Debt 168,155 257,730  
Fair Value | 5.75% senior notes due February 2025      
Fair Value of Financial Instruments      
Debt 513,304 508,881  
Fair Value | 6.50% senior priority guaranteed notes due February 2025      
Fair Value of Financial Instruments      
Debt   50,490  
Fair Value | 9.00% senior priority guaranteed notes due February 2025      
Fair Value of Financial Instruments      
Debt 227,346 226,914  
Fair Value | 7.25% senior guaranteed notes due January 2026      
Fair Value of Financial Instruments      
Debt 557,935 522,079  
Fair Value | 7.375% senior priority guaranteed notes due 2027      
Fair Value of Financial Instruments      
Debt 728,049 724,906  
Fair Value | 7.50% senior guaranteed notes due January 2028      
Fair Value of Financial Instruments      
Debt 379,058 346,966  
Carrying Value      
Fair Value of Financial Instruments      
Debt 2,637,850 3,293,600  
Less: deferred financing costs 27,758 30,805  
Debt, net of financing costs 2,610,092 3,262,795  
Carrying Value | 2018 revolving credit facility      
Fair Value of Financial Instruments      
Debt   460,000  
Carrying Value | 5.50% senior notes due January 2023      
Fair Value of Financial Instruments      
Debt 21,226 24,446  
Carrying Value | 5.10% senior notes due September 2023      
Fair Value of Financial Instruments      
Debt 62,338 82,703  
Carrying Value | 0.75% senior exchangeable notes due January 2024      
Fair Value of Financial Instruments      
Debt 162,065 259,839  
Carrying Value | 5.75% senior notes due February 2025      
Fair Value of Financial Instruments      
Debt 526,628 548,458  
Carrying Value | 6.50% senior priority guaranteed notes due February 2025      
Fair Value of Financial Instruments      
Debt   50,485  
Carrying Value | 9.00% senior priority guaranteed notes due February 2025      
Fair Value of Financial Instruments      
Debt 218,082 218,082  
Carrying Value | 7.25% senior guaranteed notes due January 2026      
Fair Value of Financial Instruments      
Debt 557,902 559,978  
Carrying Value | 7.375% senior priority guaranteed notes due 2027      
Fair Value of Financial Instruments      
Debt 700,000 700,000  
Carrying Value | 7.50% senior guaranteed notes due January 2028      
Fair Value of Financial Instruments      
Debt $ 389,609 $ 389,609