XML 71 R53.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Measurements - Debt (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Mar. 31, 2021
Jan. 31, 2017
Fair Value of Financial Instruments        
Less: deferred financing costs $ 30,805 $ 22,270    
2018 revolving credit facility        
Fair Value of Financial Instruments        
Effective Interest Rate (as a percent) 3.72% 3.53%    
4.625% senior notes due September 2021        
Fair Value of Financial Instruments        
Interest rate on senior notes (as a percent) 4.625% 4.625%    
Effective Interest Rate (as a percent)   5.65%    
5.50% senior notes due January 2023        
Fair Value of Financial Instruments        
Interest rate on senior notes (as a percent) 5.50% 5.50%    
Effective Interest Rate (as a percent) 5.87% 5.85%    
5.10% senior notes due September 2023        
Fair Value of Financial Instruments        
Interest rate on senior notes (as a percent) 5.10% 5.10%    
Effective Interest Rate (as a percent) 5.42% 5.32%    
0.75% senior exchangeable notes due January 2024        
Fair Value of Financial Instruments        
Interest rate on senior notes (as a percent) 0.75%     0.75%
Effective Interest Rate (as a percent) 5.90% 6.06%    
5.75% senior notes due February 2025        
Fair Value of Financial Instruments        
Interest rate on senior notes (as a percent) 5.75%      
Effective Interest Rate (as a percent) 6.03% 6.01%    
6.50% senior priority guaranteed notes due February 2025        
Fair Value of Financial Instruments        
Interest rate on senior notes (as a percent) 6.50%   6.50%  
Effective Interest Rate (as a percent) 6.50% 6.50%    
9.00% senior priority guaranteed notes due February 2025        
Fair Value of Financial Instruments        
Interest rate on senior notes (as a percent) 9.00%   9.00%  
Effective Interest Rate (as a percent) 9.00% 9.00%    
7.25% senior guaranteed notes due January 2026        
Fair Value of Financial Instruments        
Interest rate on senior notes (as a percent) 7.25% 7.25%    
Effective Interest Rate (as a percent) 7.52% 7.51%    
7.375% senior priority guaranteed notes due 2027        
Fair Value of Financial Instruments        
Interest rate on senior notes (as a percent) 7.375%      
Effective Interest Rate (as a percent) 7.74%      
7.50% senior guaranteed notes due January 2028        
Fair Value of Financial Instruments        
Interest rate on senior notes (as a percent) 7.50% 7.50%    
Effective Interest Rate (as a percent) 7.70% 7.69%    
Fair Value        
Fair Value of Financial Instruments        
Debt $ 3,206,746 $ 2,229,649    
Fair Value | 2018 revolving credit facility        
Fair Value of Financial Instruments        
Debt 460,000 672,500    
Fair Value | 4.625% senior notes due September 2021        
Fair Value of Financial Instruments        
Debt   78,862    
Fair Value | 5.50% senior notes due January 2023        
Fair Value of Financial Instruments        
Debt 24,736 18,768    
Fair Value | 5.10% senior notes due September 2023        
Fair Value of Financial Instruments        
Debt 84,044 78,435    
Fair Value | 0.75% senior exchangeable notes due January 2024        
Fair Value of Financial Instruments        
Debt 257,730 169,458    
Fair Value | 5.75% senior notes due February 2025        
Fair Value of Financial Instruments        
Debt 508,881 318,871    
Fair Value | 6.50% senior priority guaranteed notes due February 2025        
Fair Value of Financial Instruments        
Debt 50,490 44,059    
Fair Value | 9.00% senior priority guaranteed notes due February 2025        
Fair Value of Financial Instruments        
Debt 226,914 185,221    
Fair Value | 7.25% senior guaranteed notes due January 2026        
Fair Value of Financial Instruments        
Debt 522,079 396,106    
Fair Value | 7.375% senior priority guaranteed notes due 2027        
Fair Value of Financial Instruments        
Debt 724,906      
Fair Value | 7.50% senior guaranteed notes due January 2028        
Fair Value of Financial Instruments        
Debt 346,966 267,369    
Carrying Value        
Fair Value of Financial Instruments        
Debt 3,293,600 2,990,971    
Less: deferred financing costs 30,805 22,270    
Debt, net of financing costs 3,262,795 2,968,701    
Carrying Value | 2018 revolving credit facility        
Fair Value of Financial Instruments        
Debt 460,000 672,500    
Carrying Value | 4.625% senior notes due September 2021        
Fair Value of Financial Instruments        
Debt   86,329    
Carrying Value | 5.50% senior notes due January 2023        
Fair Value of Financial Instruments        
Debt 24,446 28,443    
Carrying Value | 5.10% senior notes due September 2023        
Fair Value of Financial Instruments        
Debt 82,703 121,077    
Carrying Value | 0.75% senior exchangeable notes due January 2024        
Fair Value of Financial Instruments        
Debt 259,839 279,700    
Carrying Value | 5.75% senior notes due February 2025        
Fair Value of Financial Instruments        
Debt 548,458 610,818    
Carrying Value | 6.50% senior priority guaranteed notes due February 2025        
Fair Value of Financial Instruments        
Debt 50,485 50,485    
Carrying Value | 9.00% senior priority guaranteed notes due February 2025        
Fair Value of Financial Instruments        
Debt 218,082 192,032    
Carrying Value | 7.25% senior guaranteed notes due January 2026        
Fair Value of Financial Instruments        
Debt 559,978 559,978    
Carrying Value | 7.375% senior priority guaranteed notes due 2027        
Fair Value of Financial Instruments        
Debt 700,000      
Carrying Value | 7.50% senior guaranteed notes due January 2028        
Fair Value of Financial Instruments        
Debt $ 389,609 $ 389,609