XML 52 R42.htm IDEA: XBRL DOCUMENT v3.21.2
Earnings (Losses) Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Net income (loss) (numerator):        
Income (loss) from continuing operations, net of tax $ (115,702) $ (146,682) $ (434,434) $ (658,919)
Less: net (income) loss attributable to noncontrolling interest (6,778) (10,805) (21,168) (38,437)
Less: preferred stock dividends   (3,653) (3,653) (10,958)
Less: accrued distribution on redeemable noncontrolling interest in subsidiary (2,356) (4,353) (7,088) (13,092)
Less: distributed and undistributed earnings allocated to unvested shareholders       (125)
Adjusted income (loss) from continuing operations, net of tax - basic (124,836) (165,493) (466,343) (721,531)
Income (loss) from discontinued operations, net of tax $ (20) $ 22 $ 7 $ (48)
Weighted-average number of shares outstanding - basic 7,907 7,064 7,490 7,056
Earnings (losses) Per Share:        
Basic from continuing operations (in dollars per share) $ (15.79) $ (23.42) $ (62.26) $ (102.25)
Basic from discontinued operations (in dollars per share)       (0.01)
Total Basic (in dollars per share) $ (15.79) $ (23.42) $ (62.26) $ (102.26)
DILUTED EPS:        
Adjusted income (loss) from continuing operations, net of tax - basic $ (124,836) $ (165,493) $ (466,343) $ (721,531)
Adjusted income (loss) from continuing operations, net of tax - diluted (124,836) (165,493) (466,343) (721,531)
Income (loss) from discontinued operations, net of tax $ (20) $ 22 $ 7 $ (48)
Weighted-average number of shares outstanding - basic 7,907 7,064 7,490 7,056
Weighted-average number of shares outstanding - diluted 7,907 7,064 7,490 7,056
Earnings (losses) per share:        
Diluted from continuing operations (in dollars per share) $ (15.79) $ (23.42) $ (62.26) $ (102.25)
Diluted from discontinued operations (in dollars per share)       (0.01)
Total Diluted (in dollars per share) $ (15.79) $ (23.42) $ (62.26) $ (102.26)