XML 54 R43.htm IDEA: XBRL DOCUMENT v3.21.2
Earnings (Losses) Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Net income (loss) (numerator):        
Income (loss) from continuing operations, net of tax $ (190,403) $ (137,968) $ (318,732) $ (512,237)
Less: net (income) loss attributable to noncontrolling interest (5,614) (10,167) (14,390) (27,632)
Less: preferred stock dividends   (3,653) (3,653) (7,305)
Less: accrued distribution on redeemable noncontrolling interest in subsidiary (2,330) (4,307) (4,732) (8,739)
Less: distributed and undistributed earnings allocated to unvested shareholders       (125)
Adjusted income (loss) from continuing operations, net of tax - basic (198,347) (156,095) (341,507) (556,038)
Income (loss) from discontinued operations, net of tax $ 8 $ 23 $ 27 $ (70)
Weighted-average number of shares outstanding - basic 7,460 7,052 7,281 7,052
Earnings (losses) Per Share:        
Basic from continuing operations (in dollars per share) $ (26.59) $ (22.13) $ (46.90) $ (78.85)
Basic from discontinued operations (in dollars per share)       (0.01)
Total Basic (in dollars per share) $ (26.59) $ (22.13) $ (46.90) $ (78.86)
DILUTED EPS:        
Adjusted income (loss) from continuing operations, net of tax - basic $ (198,347) $ (156,095) $ (341,507) $ (556,038)
Adjusted income (loss) from continuing operations, net of tax - diluted (198,347) (156,095) (341,507) (556,038)
Income (loss) from discontinued operations, net of tax $ 8 $ 23 $ 27 $ (70)
Weighted-average number of shares outstanding - basic 7,460 7,052 7,281 7,052
Weighted-average number of shares outstanding - diluted 7,460 7,052 7,281 7,052
Earnings (losses) per share:        
Diluted from continuing operations (in dollars per share) $ (26.59) $ (22.13) $ (46.90) $ (78.85)
Diluted from discontinued operations (in dollars per share)       (0.01)
Total Diluted (in dollars per share) $ (26.59) $ (22.13) $ (46.90) $ (78.86)