XML 91 R76.htm IDEA: XBRL DOCUMENT v3.20.4
Earnings (Losses) Per Share (Details)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Apr. 22, 2020
Apr. 20, 2020
Dec. 31, 2020
USD ($)
$ / shares
Sep. 30, 2020
USD ($)
$ / shares
Jun. 30, 2020
USD ($)
$ / shares
Mar. 31, 2020
USD ($)
$ / shares
Dec. 31, 2019
USD ($)
$ / shares
Sep. 30, 2019
USD ($)
$ / shares
Jun. 30, 2019
USD ($)
$ / shares
Mar. 31, 2019
USD ($)
$ / shares
Dec. 31, 2020
USD ($)
$ / shares
shares
Dec. 31, 2019
USD ($)
$ / shares
shares
Dec. 31, 2018
USD ($)
$ / shares
shares
Jan. 31, 2017
Net income (loss) (numerator):                            
Income (loss) from continuing operations, net of tax     $ (103,934) $ (146,682) $ (137,968) $ (374,269) $ (284,533) $ (99,788) $ (192,801) $ (103,376) $ (762,853) $ (680,498) $ (598,063)  
Less: net (income) loss attributable to noncontrolling interest     (4,358) (10,805) (10,167) (17,465) 21,827 (19,297) (10,729) (14,176) (42,795) (22,375) (28,222)  
Less: preferred stock dividends     (3,653) (3,653) (3,653) (3,652) (4,309) (4,310) (4,312) (4,313) (14,611) (17,244) (12,305)  
Less: accrued distribution on redeemable noncontrolling interest in subsidiary                     (17,442) (20,534) (11,098)  
Less: distributed and undistributed earnings allocated to unvested shareholders                     (125) (459) (1,819)  
Adjusted income (loss) from continuing operations, net of tax - basic                     (837,826) (741,110) (651,507)  
Income (loss) from discontinued operations, net of tax     $ 55 $ 22 $ 23 $ (93) $ 22 $ 157 $ (34) $ (157) $ 7 $ (12) $ (14,663)  
Weighted-average number of shares outstanding - basic | shares                     7,059 7,032 6,688  
Earnings (losses) Per Share:                            
Basic from continuing operations (in dollars per share) | $ / shares     $ (16.46) $ (23.42) $ (22.13) $ (56.72) $ (38.66) $ (18.27) $ (30.31) $ (18.11) $ (118.69) $ (105.39) $ (97.42)  
Basic from discontinued operations (in dollars per share) | $ / shares     0.01     (0.01)   0.02   (0.02)     (2.19)  
Total Basic (in dollars per share) | $ / shares     $ (16.45) $ (23.42) $ (22.13) $ (56.73) $ (38.66) $ (18.25) $ (30.31) $ (18.13) $ (118.69) $ (105.39) $ (99.61)  
DILUTED EPS:                            
Adjusted income (loss) from continuing operations, net of tax - basic                     $ (837,826) $ (741,110) $ (651,507)  
Adjusted income (loss) from continuing operations, net of tax - diluted                     (837,826) (741,110) (651,507)  
Income (loss) from discontinued operations, net of tax     $ 55 $ 22 $ 23 $ (93) $ 22 $ 157 $ (34) $ (157) $ 7 $ (12) $ (14,663)  
Weighted-average number of shares outstanding - basic | shares                     7,059 7,032 6,688  
Weighted-average number of shares outstanding - diluted | shares                     7,059 7,032 6,688  
Earnings (losses) per share:                            
Diluted from continuing operations (in dollars per share) | $ / shares     $ (16.46) $ (23.42) $ (22.13) $ (56.72) $ (38.66) $ (18.27) $ (30.31) $ (18.11) $ (118.69) $ (105.39) $ (97.42)  
Diluted from discontinued operations (in dollars per share) | $ / shares     0.01     (0.01)   0.02   (0.02)     (2.19)  
Total Diluted (in dollars per share) | $ / shares     $ (16.45) $ (23.42) $ (22.13) $ (56.73) $ (38.66) $ (18.25) $ (30.31) $ (18.13) $ (118.69) $ (105.39) $ (99.61)  
Reverse stock split ratio 50 0.02                        
0.75% senior exchangeable notes due January 2024                            
Earnings (losses) per share:                            
Interest rate on senior notes due (as a percent)     0.75%               0.75%     0.75%
0.75% senior exchangeable notes due January 2024 | Minimum                            
Earnings (losses) per share:                            
Share issued price (in dollars per share) | $ / shares     $ 1,257.81               $ 1,257.81