XML 69 R54.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value Measurements - Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2020
Oct. 31, 2020
Jan. 31, 2020
Dec. 31, 2019
Oct. 11, 2018
Jan. 31, 2017
Fair Value of Financial Instruments            
Less: deferred financing costs $ 22,270     $ 30,332    
Long-term debt $ 2,968,701     $ 3,333,220    
5.00% senior notes due September 2020            
Fair Value of Financial Instruments            
Interest rate on senior notes due (as a percent) 5.00%          
Effective Interest Rate (as a percent)       5.44%    
4.625% senior notes due September 2021            
Fair Value of Financial Instruments            
Interest rate on senior notes due (as a percent) 4.625%          
Effective Interest Rate (as a percent) 5.65%     4.76%    
5.50% senior notes due January 2023            
Fair Value of Financial Instruments            
Interest rate on senior notes due (as a percent) 5.50%          
Effective Interest Rate (as a percent) 5.85%     5.90%    
5.10% senior notes due September 2023            
Fair Value of Financial Instruments            
Interest rate on senior notes due (as a percent) 5.10%          
Effective Interest Rate (as a percent) 5.32%     5.24%    
0.75% senior exchangeable notes due January 2024            
Fair Value of Financial Instruments            
Interest rate on senior notes due (as a percent) 0.75%         0.75%
Effective Interest Rate (as a percent) 6.06%     5.97%    
5.75% senior notes due February 2025            
Fair Value of Financial Instruments            
Interest rate on senior notes due (as a percent) 5.75%          
Effective Interest Rate (as a percent) 6.01%     6.01%    
6.50% senior priority guaranteed notes due February 2025            
Fair Value of Financial Instruments            
Interest rate on senior notes due (as a percent) 6.50% 6.50%        
Effective Interest Rate (as a percent) 6.50%          
9.00% senior priority guaranteed notes due February 2025            
Fair Value of Financial Instruments            
Interest rate on senior notes due (as a percent) 9.00% 9.00%        
Effective Interest Rate (as a percent) 9.00%          
7.25% senior notes due January 2026            
Fair Value of Financial Instruments            
Interest rate on senior notes due (as a percent) 7.25%   7.25%      
Effective Interest Rate (as a percent) 7.51%          
7.50% senior notes due January 2028            
Fair Value of Financial Instruments            
Interest rate on senior notes due (as a percent) 7.50%   7.50%      
Effective Interest Rate (as a percent) 7.69%          
2012 revolving credit facility            
Fair Value of Financial Instruments            
Effective Interest Rate (as a percent)       3.71%    
2018 revolving credit facility            
Fair Value of Financial Instruments            
Interest rate on senior notes due (as a percent)         5.50%  
Effective Interest Rate (as a percent) 3.53%          
Fair Value            
Fair Value of Financial Instruments            
Debt $ 2,229,649     $ 3,196,660    
Fair Value | 5.00% senior notes due September 2020            
Fair Value of Financial Instruments            
Debt       284,907    
Fair Value | 4.625% senior notes due September 2021            
Fair Value of Financial Instruments            
Debt 78,862     632,516    
Fair Value | 5.50% senior notes due January 2023            
Fair Value of Financial Instruments            
Debt 18,768     483,834    
Fair Value | 5.10% senior notes due September 2023            
Fair Value of Financial Instruments            
Debt 78,435     303,860    
Fair Value | 0.75% senior exchangeable notes due January 2024            
Fair Value of Financial Instruments            
Debt 169,458     431,503    
Fair Value | 5.75% senior notes due February 2025            
Fair Value of Financial Instruments            
Debt 318,871     705,040    
Fair Value | 6.50% senior priority guaranteed notes due February 2025            
Fair Value of Financial Instruments            
Debt 44,059          
Fair Value | 9.00% senior priority guaranteed notes due February 2025            
Fair Value of Financial Instruments            
Debt 185,221          
Fair Value | 7.25% senior notes due January 2026            
Fair Value of Financial Instruments            
Debt 396,106          
Fair Value | 7.50% senior notes due January 2028            
Fair Value of Financial Instruments            
Debt 267,369          
Fair Value | 2012 revolving credit facility            
Fair Value of Financial Instruments            
Debt       355,000    
Fair Value | 2018 revolving credit facility            
Fair Value of Financial Instruments            
Debt 672,500          
Carrying Value            
Fair Value of Financial Instruments            
Debt 2,990,971     3,363,552    
Less: deferred financing costs 22,270     30,332    
Long-term debt 2,968,701     3,333,220    
Carrying Value | 5.00% senior notes due September 2020            
Fair Value of Financial Instruments            
Debt       282,046    
Carrying Value | 4.625% senior notes due September 2021            
Fair Value of Financial Instruments            
Debt 86,329     634,588    
Carrying Value | 5.50% senior notes due January 2023            
Fair Value of Financial Instruments            
Debt 28,443     501,003    
Carrying Value | 5.10% senior notes due September 2023            
Fair Value of Financial Instruments            
Debt 121,077     336,810    
Carrying Value | 0.75% senior exchangeable notes due January 2024            
Fair Value of Financial Instruments            
Debt 279,700     472,603    
Carrying Value | 5.75% senior notes due February 2025            
Fair Value of Financial Instruments            
Debt 610,818     781,502    
Carrying Value | 6.50% senior priority guaranteed notes due February 2025            
Fair Value of Financial Instruments            
Debt 50,485          
Carrying Value | 9.00% senior priority guaranteed notes due February 2025            
Fair Value of Financial Instruments            
Debt 192,032          
Carrying Value | 7.25% senior notes due January 2026            
Fair Value of Financial Instruments            
Debt 559,978          
Carrying Value | 7.50% senior notes due January 2028            
Fair Value of Financial Instruments            
Debt 389,609          
Carrying Value | 2012 revolving credit facility            
Fair Value of Financial Instruments            
Debt       $ 355,000    
Carrying Value | 2018 revolving credit facility            
Fair Value of Financial Instruments            
Debt $ 672,500