XML 56 R41.htm IDEA: XBRL DOCUMENT v3.20.4
Earnings (Losses) Per Share (Tables)
12 Months Ended
Dec. 31, 2020
Earnings (Losses) Per Share  
Earnings (losses) per share computations

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31,

 

​

​

​

​

2020

    

2019

    

2018

 

​

​

    

 

(In thousands, except per share amounts)

 

BASIC EPS:

​

​

​

​

​

​

​

​

​

​

​

​

Net income (loss) (numerator):

​

​

​

​

​

​

​

​

​

​

​

​

Income (loss) from continuing operations, net of tax

​

​

​

$

(762,853)

​

$

(680,498)

​

$

(598,063)

​

Less: net (income) loss attributable to noncontrolling interest

​

​

​

 

(42,795)

​

 

(22,375)

​

 

(28,222)

​

Less: preferred stock dividends

​

​

​

 

(14,611)

​

 

(17,244)

​

 

(12,305)

​

Less: accrued distribution on redeemable noncontrolling interest in subsidiary

​

​

​

​

(17,442)

​

​

(20,534)

​

​

(11,098)

​

Less: distributed and undistributed earnings allocated to unvested shareholders

​

​

​

​

(125)

​

​

(459)

​

​

(1,819)

​

Numerator for basic earnings per share:

​

​

​

​

​

​

​

​

​

​

​

​

Adjusted income (loss) from continuing operations, net of tax - basic

​

​

​

$

(837,826)

​

$

(741,110)

​

$

(651,507)

​

Income (loss) from discontinued operations, net of tax

​

​

​

$

7

​

$

(12)

​

$

(14,663)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted-average number of shares outstanding - basic

​

​

​

 

7,059

​

 

7,032

​

 

6,688

​

Earnings (losses) per share:

​

​

​

​

​

​

​

​

​

​

​

​

Basic from continuing operations

​

​

​

$

(118.69)

​

$

(105.39)

​

$

(97.42)

​

Basic from discontinued operations

​

​

​

 

—

​

 

—

​

 

(2.19)

​

Total Basic

​

​

​

$

(118.69)

​

$

(105.39)

​

$

(99.61)

​

DILUTED EPS:

​

​

​

​

​

​

​

​

​

​

​

​

Adjusted income (loss) from continuing operations, net of tax - basic

​

​

​

$

(837,826)

​

$

(741,110)

​

$

(651,507)

​

Add: effect of reallocating undistributed earnings of unvested shareholders

​

​

​

​

—

​

​

—

​

​

—

​

Adjusted income (loss) from continuing operations, net of tax - diluted

​

​

​

$

(837,826)

​

$

(741,110)

​

$

(651,507)

​

Income (loss) from discontinued operations, net of tax

​

​

​

$

7

​

$

(12)

​

$

(14,663)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted-average number of shares outstanding - basic

​

​

​

 

7,059

​

 

7,032

​

 

6,688

​

Add: dilutive effect of potential common shares

​

​

​

​

—

​

​

—

​

​

—

​

Weighted-average number of shares outstanding - diluted

​

​

​

​

7,059

​

​

7,032

​

​

6,688

​

Earnings (losses) per share:

​

​

​

​

​

​

​

​

​

​

​

​

Diluted from continuing operations

​

​

​

$

(118.69)

​

$

(105.39)

​

$

(97.42)

​

Diluted from discontinued operations

​

​

​

 

—

​

 

—

​

 

(2.19)

​

Total Diluted

​

​

​

$

(118.69)

​

$

(105.39)

​

$

(99.61)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Potentially dilutive securities excluded as anti-dilutive

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31,

​

​

​

​

2020

    

2019

    

2018

​

​

    

 

(In thousands)

​

​

​

​

​

​

​

​

​

​

​

​

Potentially dilutive securities excluded as anti-dilutive

​

​

​

​

66

​

​

40

​

​

87