XML 56 R41.htm IDEA: XBRL DOCUMENT v3.20.4
Earnings (Losses) Per Share (Tables)
12 Months Ended
Dec. 31, 2020
Earnings (Losses) Per Share  
Earnings (losses) per share computations

Year Ended December 31,

 

2020

    

2019

    

2018

 

    

 

(In thousands, except per share amounts)

 

BASIC EPS:

Net income (loss) (numerator):

Income (loss) from continuing operations, net of tax

$

(762,853)

$

(680,498)

$

(598,063)

Less: net (income) loss attributable to noncontrolling interest

 

(42,795)

 

(22,375)

 

(28,222)

Less: preferred stock dividends

 

(14,611)

 

(17,244)

 

(12,305)

Less: accrued distribution on redeemable noncontrolling interest in subsidiary

(17,442)

(20,534)

(11,098)

Less: distributed and undistributed earnings allocated to unvested shareholders

(125)

(459)

(1,819)

Numerator for basic earnings per share:

Adjusted income (loss) from continuing operations, net of tax - basic

$

(837,826)

$

(741,110)

$

(651,507)

Income (loss) from discontinued operations, net of tax

$

7

$

(12)

$

(14,663)

Weighted-average number of shares outstanding - basic

 

7,059

 

7,032

 

6,688

Earnings (losses) per share:

Basic from continuing operations

$

(118.69)

$

(105.39)

$

(97.42)

Basic from discontinued operations

 

 

 

(2.19)

Total Basic

$

(118.69)

$

(105.39)

$

(99.61)

DILUTED EPS:

Adjusted income (loss) from continuing operations, net of tax - basic

$

(837,826)

$

(741,110)

$

(651,507)

Add: effect of reallocating undistributed earnings of unvested shareholders

Adjusted income (loss) from continuing operations, net of tax - diluted

$

(837,826)

$

(741,110)

$

(651,507)

Income (loss) from discontinued operations, net of tax

$

7

$

(12)

$

(14,663)

Weighted-average number of shares outstanding - basic

 

7,059

 

7,032

 

6,688

Add: dilutive effect of potential common shares

Weighted-average number of shares outstanding - diluted

7,059

7,032

6,688

Earnings (losses) per share:

Diluted from continuing operations

$

(118.69)

$

(105.39)

$

(97.42)

Diluted from discontinued operations

 

 

 

(2.19)

Total Diluted

$

(118.69)

$

(105.39)

$

(99.61)

Potentially dilutive securities excluded as anti-dilutive

Year Ended December 31,

2020

    

2019

    

2018

    

 

(In thousands)

Potentially dilutive securities excluded as anti-dilutive

66

40

87