XML 56 R45.htm IDEA: XBRL DOCUMENT v3.20.2
Earnings (Losses) Per Share (Details)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Apr. 22, 2020
Apr. 20, 2020
Sep. 30, 2020
USD ($)
$ / shares
shares
Sep. 30, 2019
USD ($)
$ / shares
shares
Sep. 30, 2020
USD ($)
$ / shares
shares
Sep. 30, 2019
USD ($)
$ / shares
shares
Net income (loss) (numerator):            
Income (loss) from continuing operations, net of tax     $ (146,682) $ (99,788) $ (658,919) $ (395,965)
Less: net (income) loss attributable to noncontrolling interest     (10,805) (19,297) (38,437) (44,202)
Less: preferred stock dividends     (3,653) (4,310) (10,958) (12,935)
Less: accrued distribution on redeemable noncontrolling interest in subsidiary     (4,353) (5,176) (13,092) (15,358)
Less: distributed and undistributed earnings allocated to unvested shareholders       (114) (125) (347)
Adjusted income (loss) from continuing operations, net of tax - basic     (165,493) (128,685) (721,531) (468,807)
Income (loss) from discontinued operations, net of tax     $ 22 $ 157 $ (48) $ (34)
Weighted-average number of shares outstanding - basic | shares     7,064 7,041 7,056 7,029
Earnings (losses) Per Share:            
Basic from continuing operations (in dollars per share) | $ / shares     $ (23.42) $ (18.27) $ (102.25) $ (66.70)
Basic from discontinued operations (in dollars per share) | $ / shares       0.02 (0.01)  
Total Basic (in dollars per share) | $ / shares     $ (23.42) $ (18.25) $ (102.26) $ (66.70)
DILUTED EPS:            
Adjusted income (loss) from continuing operations, net of tax - basic     $ (165,493) $ (128,685) $ (721,531) $ (468,807)
Adjusted income (loss) from continuing operations, net of tax - diluted     (165,493) (128,685) (721,531) (468,807)
Income (loss) from discontinued operations, net of tax     $ 22 $ 157 $ (48) $ (34)
Weighted-average number of shares outstanding - basic | shares     7,064 7,041 7,056 7,029
Weighted-average number of shares outstanding - diluted | shares     7,064 7,041 7,056 7,029
Earnings (losses) per share:            
Diluted from continuing operations (in dollars per share) | $ / shares     $ (23.42) $ (18.27) $ (102.25) $ (66.70)
Diluted from discontinued operations (in dollars per share) | $ / shares       0.02 (0.01)  
Total Diluted (in dollars per share) | $ / shares     $ (23.42) $ (18.25) $ (102.26) $ (66.70)
Interest rate on senior notes due (as a percent)     7.25%   7.25%  
Reverse stock split ratio 50 50        
Minimum            
Earnings (losses) per share:            
Reverse stock split ratio   15        
0.75% senior exchangeable notes due January 2024            
Earnings (losses) per share:            
Interest rate on senior notes due (as a percent)     0.75%   0.75%  
0.75% senior exchangeable notes due January 2024 | Minimum            
Earnings (losses) per share:            
Share issued price (in dollars per share) | $ / shares     $ 1,257.81   $ 1,257.81