XML 40 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Earnings (Losses) Per Share (Tables)
9 Months Ended
Sep. 30, 2020
Earnings (Losses) Per Share  
Earnings (losses) per share computations

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Nine Months Ended

​

​

​

    

September 30,

​

September 30,

​

​

​

    

2020

    

2019

    

2020

    

2019

 

​

(In thousands, except per share amounts)

BASIC EPS:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net income (loss) (numerator):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Income (loss) from continuing operations, net of tax

​

​

$

(146,682)

​

$

(99,788)

​

$

(658,919)

​

$

(395,965)

​

Less: net (income) loss attributable to noncontrolling interest

​

​

 

(10,805)

​

 

(19,297)

​

 

(38,437)

​

 

(44,202)

​

Less: preferred stock dividends

​

​

 

(3,653)

​

 

(4,310)

​

 

(10,958)

​

 

(12,935)

​

Less: accrued distribution on redeemable noncontrolling interest in subsidiary

​

​

​

(4,353)

​

​

(5,176)

​

​

(13,092)

​

​

(15,358)

​

Less: distributed and undistributed earnings allocated to unvested shareholders

​

​

​

—

​

​

(114)

​

​

(125)

​

​

(347)

​

Numerator for basic earnings per share:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Adjusted income (loss) from continuing operations, net of tax - basic

​

​

$

(165,493)

​

$

(128,685)

​

$

(721,531)

​

$

(468,807)

​

Income (loss) from discontinued operations, net of tax

​

​

$

22

​

$

157

​

$

(48)

​

$

(34)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted-average number of shares outstanding - basic

​

​

 

7,064

​

 

7,041

​

 

7,056

​

 

7,029

​

Earnings (losses) per share:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Basic from continuing operations

​

​

$

(23.42)

​

$

(18.27)

​

$

(102.25)

​

$

(66.70)

​

Basic from discontinued operations

​

​

 

—

​

 

0.02

​

 

(0.01)

​

 

—

​

Total Basic

​

​

$

(23.42)

​

$

(18.25)

​

$

(102.26)

​

$

(66.70)

​

DILUTED EPS:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Adjusted income (loss) from continuing operations, net of tax - basic

​

​

$

(165,493)

​

$

(128,685)

​

$

(721,531)

​

$

(468,807)

​

Add: effect of reallocating undistributed earnings of unvested shareholders

​

​

​

—

​

​

—

​

​

—

​

​

—

​

Adjusted income (loss) from continuing operations, net of tax - diluted

​

​

$

(165,493)

​

$

(128,685)

​

$

(721,531)

​

$

(468,807)

​

Income (loss) from discontinued operations, net of tax

​

​

$

22

​

$

157

​

$

(48)

​

$

(34)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted-average number of shares outstanding - basic

​

​

 

7,064

​

 

7,041

​

 

7,056

​

 

7,029

​

Add: dilutive effect of potential common shares

​

​

​

—

​

​

—

​

​

—

​

​

—

​

Weighted-average number of shares outstanding - diluted

​

​

​

7,064

​

​

7,041

​

​

7,056

​

​

7,029

​

Earnings (losses) per share:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Diluted from continuing operations

​

​

$

(23.42)

​

$

(18.27)

​

$

(102.25)

​

$

(66.70)

​

Diluted from discontinued operations

​

​

 

—

​

 

0.02

​

 

(0.01)

​

 

—

​

Total Diluted

​

​

$

(23.42)

​

$

(18.25)

​

$

(102.26)

​

$

(66.70)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Potentially dilutive securities excluded as anti-dilutive

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Nine Months Ended

​

​

​

​

September 30,

​

September 30,

​

​

​

​

2020

    

2019

    

2020

    

2019

 

​

(In thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Potentially dilutive securities excluded as anti-dilutive

​

​

​

36

​

​

36

​

​

57

​

​

41

​