XML 63 R44.htm IDEA: XBRL DOCUMENT v3.20.2
Earnings (Losses) Per Share (Details)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Apr. 22, 2020
Apr. 20, 2020
Jun. 30, 2020
USD ($)
$ / shares
shares
Jun. 30, 2019
USD ($)
$ / shares
shares
Jun. 30, 2020
USD ($)
$ / shares
shares
Jun. 30, 2019
USD ($)
$ / shares
shares
Net income (loss) (numerator):            
Income (loss) from continuing operations, net of tax     $ (137,968) $ (192,801) $ (512,237) $ (296,177)
Less: net (income) loss attributable to noncontrolling interest     (10,167) (10,729) (27,632) (24,905)
Less: preferred stock dividends     (3,653) (4,312) (7,305) (8,625)
Less: accrued distribution on redeemable noncontrolling interest in subsidiary     (4,307) (5,119) (8,739) (10,182)
Less: distributed and undistributed earnings allocated to unvested shareholders       (115) (125) (233)
Adjusted income (loss) from continuing operations, net of tax - basic     (156,095) (213,076) (556,038) (340,122)
Income (loss) from discontinued operations, net of tax     $ 23 $ (34) $ (70) $ (191)
Weighted-average number of shares outstanding - basic | shares     7,052 7,031 7,052 7,023
Earnings (losses) Per Share:            
Basic from continuing operations (in dollars per share) | $ / shares     $ (22.13) $ (30.31) $ (78.85) $ (48.43)
Basic from discontinued operations (in dollars per share) | $ / shares         (0.01) (0.03)
Total Basic (in dollars per share) | $ / shares     $ (22.13) $ (30.31) $ (78.86) $ (48.46)
DILUTED EPS:            
Adjusted income (loss) from continuing operations, net of tax - basic     $ (156,095) $ (213,076) $ (556,038) $ (340,122)
Adjusted income (loss) from continuing operations, net of tax - diluted     (156,095) (213,076) (556,038) (340,122)
Income (loss) from discontinued operations, net of tax     $ 23 $ (34) $ (70) $ (191)
Weighted-average number of shares outstanding - basic | shares     7,052 7,031 7,052 7,023
Weighted-average number of shares outstanding - diluted | shares     7,052 7,031 7,052 7,023
Earnings (losses) per share:            
Diluted from continuing operations (in dollars per share) | $ / shares     $ (22.13) $ (30.31) $ (78.85) $ (48.43)
Diluted from discontinued operations (in dollars per share) | $ / shares         (0.01) (0.03)
Total Diluted (in dollars per share) | $ / shares     $ (22.13) $ (30.31) $ (78.86) $ (48.46)
Interest rate on senior notes due (as a percent)     7.25%   7.25%  
Reverse stock split ratio 50 50        
Minimum            
Earnings (losses) per share:            
Reverse stock split ratio   15        
0.75% senior exchangeable notes due January 2024            
Earnings (losses) per share:            
Aggregate amount of senior notes     $ 575,000   $ 575,000  
Interest rate on senior notes due (as a percent)     0.75%   0.75%  
0.75% senior exchangeable notes due January 2024 | Minimum            
Earnings (losses) per share:            
Share issued price (in dollars per share) | $ / shares     $ 1,257.81   $ 1,257.81