XML 47 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Earnings (Losses) Per Share (Tables)
6 Months Ended
Jun. 30, 2020
Earnings (Losses) Per Share  
Earnings (losses) per share computations

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Six Months Ended

​

​

​

    

June 30,

​

June 30,

​

​

​

    

2020

    

2019

    

2020

    

2019

 

​

(In thousands, except per share amounts)

BASIC EPS:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net income (loss) (numerator):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Income (loss) from continuing operations, net of tax

​

​

$

(137,968)

​

$

(192,801)

​

$

(512,237)

​

$

(296,177)

​

Less: net (income) loss attributable to noncontrolling interest

​

​

 

(10,167)

​

 

(10,729)

​

 

(27,632)

​

 

(24,905)

​

Less: preferred stock dividends

​

​

 

(3,653)

​

 

(4,312)

​

 

(7,305)

​

 

(8,625)

​

Less: accrued distribution on redeemable noncontrolling interest in subsidiary

​

​

​

(4,307)

​

​

(5,119)

​

​

(8,739)

​

​

(10,182)

​

Less: distributed and undistributed earnings allocated to unvested shareholders

​

​

​

—

​

​

(115)

​

​

(125)

​

​

(233)

​

Numerator for basic earnings per share:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Adjusted income (loss) from continuing operations, net of tax - basic

​

​

$

(156,095)

​

$

(213,076)

​

$

(556,038)

​

$

(340,122)

​

Income (loss) from discontinued operations, net of tax

​

​

$

23

​

$

(34)

​

$

(70)

​

$

(191)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted-average number of shares outstanding - basic

​

​

 

7,052

​

 

7,031

​

 

7,052

​

 

7,023

​

Earnings (losses) per share:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Basic from continuing operations

​

​

$

(22.13)

​

$

(30.31)

​

$

(78.85)

​

$

(48.43)

​

Basic from discontinued operations

​

​

 

—

​

 

—

​

 

(0.01)

​

 

(0.03)

​

Total Basic

​

​

$

(22.13)

​

$

(30.31)

​

$

(78.86)

​

$

(48.46)

​

DILUTED EPS:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Adjusted income (loss) from continuing operations, net of tax - basic

​

​

$

(156,095)

​

$

(213,076)

​

$

(556,038)

​

$

(340,122)

​

Add: effect of reallocating undistributed earnings of unvested shareholders

​

​

​

—

​

​

—

​

​

—

​

​

—

​

Adjusted income (loss) from continuing operations, net of tax - diluted

​

​

$

(156,095)

​

$

(213,076)

​

$

(556,038)

​

$

(340,122)

​

Income (loss) from discontinued operations, net of tax

​

​

$

23

​

$

(34)

​

$

(70)

​

$

(191)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted-average number of shares outstanding - basic

​

​

 

7,052

​

 

7,031

​

 

7,052

​

 

7,023

​

Add: dilutive effect of potential common shares

​

​

​

—

​

​

—

​

​

—

​

​

—

​

Weighted-average number of shares outstanding - diluted

​

​

​

7,052

​

​

7,031

​

​

7,052

​

​

7,023

​

Earnings (losses) per share:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Diluted from continuing operations

​

​

$

(22.13)

​

$

(30.31)

​

$

(78.85)

​

$

(48.43)

​

Diluted from discontinued operations

​

​

 

—

​

 

—

​

 

(0.01)

​

 

(0.03)

​

Total Diluted

​

​

$

(22.13)

​

$

(30.31)

​

$

(78.86)

​

$

(48.46)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Potentially dilutive securities excluded as anti-dilutive

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Six Months Ended

​

​

​

​

June 30,

​

June 30,

​

​

​

​

2020

    

2019

    

2020

    

2019

 

​

(In thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Potentially dilutive securities excluded as anti-dilutive

​

​

​

67

​

​

36

​

​

67

​

​

44

​