XML 28 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
shares in Thousands, $ in Thousands
Mandatory Convertible Preferred Shares
Preferred Stock
Common Stock
Capital in Excess of Par Value
Accumulated Other Comprehensive Income
Retained Earnings
Treasury Shares
Non-controlling Interest
Total
Balance at the beginning of the period at Dec. 31, 2018 $ 6 $ 410 $ 3,392,937 $ (29,325) $ 650,842 $ (1,314,020) $ 49,476 $ 2,750,326
Balance (in shares) at Dec. 31, 2018 5,750 409,652            
Increase (Decrease) in Equity                
Net income (loss)         (117,709)   14,176 (103,533)
Dividends to common shareholders         (3,947)     (3,947)
Dividends to preferred shareholders         (4,313)     (4,313)
Other comprehensive income (loss), net of tax       9,338     52 9,390
Share-based compensation     8,424         8,424
Accrued distribution on redeemable noncontrolling interest in subsidiary         (5,063)     (5,063)
Other   $ 6 (1,251)         (1,245)
Other (in shares)   6,264            
Balance at the end of the period at Mar. 31, 2019 $ 6 $ 416 3,400,110 (19,987) 519,810 (1,314,020) 63,704 2,650,039
Balance (in shares) at Mar. 31, 2019 5,750 415,916            
Balance at the beginning of the period at Dec. 31, 2019 $ 6 $ 416 3,412,972 (11,788) (104,775) (1,314,020) 67,354 2,050,165
Balance (in shares) at Dec. 31, 2019 5,613 416,198            
Increase (Decrease) in Equity                
Net income (loss)         (391,827)   17,465 (374,362)
Dividends to common shareholders         (3,514)     (3,514)
Dividends to preferred shareholders         (3,652)     (3,652)
Repurchase of common and preferred shares $ (1)   (12,126)     (1,731)   (13,858)
Repurchase of common and preferred shares (in shares) (724)              
Other comprehensive income (loss), net of tax       (17,218)       (17,218)
Share-based compensation     9,158         9,158
Accrued distribution on redeemable noncontrolling interest in subsidiary         (4,432)     (4,432)
Other   $ 3 (1,550)       358 (1,189)
Other (in shares)   3,268            
Balance at the end of the period at Mar. 31, 2020 $ 5 $ 419 $ 3,408,454 $ (29,006) $ (508,200) $ (1,315,751) $ 85,177 $ 1,641,098
Balance (in shares) at Mar. 31, 2020 4,889 419,466