XML 29 R62.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidating Financial Information - Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Condensed Consolidating Statements Of Cash Flows    
Net cash provided by (used for) operating activities $ 59,162 $ 69,854
Cash flows from investing activities:    
Purchases of investments   (4,221)
Sales and maturities of investments 1,835 1,134
Cash paid for acquisition of businesses, net of cash acquired   (2,929)
Capital expenditures (59,430) (141,070)
Proceeds from sales of assets and insurance claims 6,822 2,642
Net cash (used for) provided by investing activities (50,773) (144,444)
Cash flows from financing activities:    
Increase (decrease) in cash overdrafts 55  
Proceeds from issuance of long-term debt 1,000,000  
Reduction of long-term debt (1,068,405) (43,540)
Debt issuance costs (15,737) (35)
Proceeds from revolving credit facilities 795,000 180,000
Reduction in revolving credit facilities (650,000) (50,000)
Proceeds from (payments for) short-term borrowings   289
Dividends to common and preferred shareholders (7,937) (25,765)
Other changes (1,546) (1,493)
Repurchase of common and preferred shares (13,858)  
Net cash (used for) provided by financing activities 37,572 59,456
Effect of exchange rate changes on cash and cash equivalents (2,219) (2,791)
Net increase (decrease) in cash, cash equivalents and restricted cash 43,742 (17,925)
Cash and cash equivalents and restricted cash, beginning of period 442,038 451,080
Cash and cash equivalents and restricted cash, end of period 485,780 433,155
Consolidating Adjustments    
Condensed Consolidating Statements Of Cash Flows    
Net cash provided by (used for) operating activities (4,845) (58,468)
Cash flows from investing activities:    
Cash paid for investments in consolidated affiliates 1,058,797 4,000
Net cash (used for) provided by investing activities 1,058,797 4,000
Cash flows from financing activities:    
Dividends to common and preferred shareholders 545 3,168
Proceeds from parent contributions (1,058,797) (4,000)
Distribution from subsidiary to parent 4,300 55,300
Net cash (used for) provided by financing activities (1,053,952) 54,468
Parent Company | Reportable Legal Entities    
Condensed Consolidating Statements Of Cash Flows    
Net cash provided by (used for) operating activities 10,163 55,162
Cash flows from investing activities:    
Cash paid for investments in consolidated affiliates (977,000)  
Net cash (used for) provided by investing activities (977,000)  
Cash flows from financing activities:    
Proceeds from issuance of long-term debt 1,000,000  
Debt issuance costs (15,737)  
Proceeds from issuance of common shares, net of issuance costs   6
Dividends to common and preferred shareholders (8,209) (28,557)
Proceeds from issuance of intercompany debt 18,200 25,000
Paydown of intercompany debt (13,200) (50,500)
Other changes (1,549) (1,251)
Repurchase of common and preferred shares (12,127)  
Net cash (used for) provided by financing activities 967,378 (55,302)
Net increase (decrease) in cash, cash equivalents and restricted cash 541 (140)
Cash and cash equivalents and restricted cash, beginning of period 319 474
Cash and cash equivalents and restricted cash, end of period 860 334
Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Consolidating Statements Of Cash Flows    
Net cash provided by (used for) operating activities (71,734) (88,799)
Cash flows from investing activities:    
Change in intercompany balances 913,387 (1,627)
Net cash (used for) provided by investing activities 913,387 (1,627)
Cash flows from financing activities:    
Reduction of long-term debt (1,068,405) (43,540)
Debt issuance costs   (35)
Proceeds from revolving credit facilities 795,000 180,000
Reduction in revolving credit facilities (650,000) (50,000)
Proceeds from parent contributions 81,797 4,000
Net cash (used for) provided by financing activities (841,608) 90,425
Net increase (decrease) in cash, cash equivalents and restricted cash 45 (1)
Cash and cash equivalents and restricted cash, beginning of period 38 42
Cash and cash equivalents and restricted cash, end of period 83 41
Other Subsidiaries (Non-Guarantors) | Reportable Legal Entities    
Condensed Consolidating Statements Of Cash Flows    
Net cash provided by (used for) operating activities 125,578 161,959
Cash flows from investing activities:    
Purchases of investments   (4,221)
Sales and maturities of investments 1,835 1,134
Cash paid for acquisition of businesses, net of cash acquired   (2,929)
Cash paid for investments in consolidated affiliates (81,797) (4,000)
Capital expenditures (59,430) (141,070)
Proceeds from sales of assets and insurance claims 6,822 2,642
Change in intercompany balances (913,387) 1,627
Net cash (used for) provided by investing activities (1,045,957) (146,817)
Cash flows from financing activities:    
Increase (decrease) in cash overdrafts 55  
Proceeds from (payments for) short-term borrowings   289
Proceeds from issuance of common shares, net of issuance costs   (6)
Dividends to common and preferred shareholders (273) (376)
Proceeds from issuance of intercompany debt (18,200) (25,000)
Paydown of intercompany debt 13,200 50,500
Proceeds from parent contributions 977,000  
Distribution from subsidiary to parent (4,300) (55,300)
Other changes 3 (242)
Repurchase of common and preferred shares (1,731)  
Net cash (used for) provided by financing activities 965,754 (30,135)
Effect of exchange rate changes on cash and cash equivalents (2,219) (2,791)
Net increase (decrease) in cash, cash equivalents and restricted cash 43,156 (17,784)
Cash and cash equivalents and restricted cash, beginning of period 441,681 450,564
Cash and cash equivalents and restricted cash, end of period $ 484,837 $ 432,780