XML 81 R60.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidating Financial Information - Statements of Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Revenues and other income:    
Operating revenues $ 718,364 $ 799,640
Earnings (losses) from unconsolidated affiliates   (5)
Investment income (loss) (3,198) 9,677
Total revenues and other income 715,166 809,312
Costs and other deductions:    
Direct costs 461,840 520,957
General and administrative expenses 57,384 68,167
Research and engineering 11,409 13,520
Depreciation and amortization 227,063 210,391
Interest expense, net 54,722 52,352
Impairments and other charges 276,434  
Other, net (17,110) 17,502
Total costs and other deductions 1,071,742 882,889
Income (loss) from continuing operations before income taxes (356,576) (73,577)
Income tax expense (benefit) 17,693 29,799
Income (loss) from continuing operations, net of tax (374,269) (103,376)
Income (loss) from discontinued operations, net of tax (93) (157)
Net income (loss) (374,362) (103,533)
Less: Net (income) loss attributable to noncontrolling interest (17,465) (14,176)
Net income (loss) attributable to Nabors (391,827) (117,709)
Less: preferred stock dividends (3,652) (4,313)
Net income (loss) attributable to Nabors common shareholders (395,479) (122,022)
Consolidating Adjustments    
Revenues and other income:    
Earnings (losses) from consolidated affiliates 199,161 6,011
Investment income (loss) (545) (528)
Total revenues and other income 198,616 5,483
Costs and other deductions:    
General and administrative expenses (162) (174)
Other, net 162 174
Income (loss) from continuing operations before income taxes 198,616 5,483
Income (loss) from continuing operations, net of tax 198,616 5,483
Net income (loss) 198,616 5,483
Net income (loss) attributable to Nabors 198,616 5,483
Net income (loss) attributable to Nabors common shareholders 198,616 5,483
Parent Company | Reportable Legal Entities    
Revenues and other income:    
Earnings (losses) from consolidated affiliates (372,641) (115,046)
Total revenues and other income (372,641) (115,046)
Costs and other deductions:    
General and administrative expenses 1,961 2,414
Interest expense, net 17,022  
Other, net 171 237
Intercompany interest expense, net 32 12
Total costs and other deductions 19,186 2,663
Income (loss) from continuing operations before income taxes (391,827) (117,709)
Income (loss) from continuing operations, net of tax (391,827) (117,709)
Net income (loss) (391,827) (117,709)
Net income (loss) attributable to Nabors (391,827) (117,709)
Less: preferred stock dividends (3,652) (4,313)
Net income (loss) attributable to Nabors common shareholders (395,479) (122,022)
Guarantor Subsidiaries | Reportable Legal Entities    
Revenues and other income:    
Earnings (losses) from consolidated affiliates 92,561 73,918
Total revenues and other income 92,561 73,918
Costs and other deductions:    
General and administrative expenses 237 277
Depreciation and amortization 32 31
Interest expense, net 37,703 52,750
Other, net (22,852) (2,667)
Total costs and other deductions 15,120 50,391
Income (loss) from continuing operations before income taxes 77,441 23,527
Income tax expense (benefit) (3,478) (11,590)
Income (loss) from continuing operations, net of tax 80,919 35,117
Net income (loss) 80,919 35,117
Net income (loss) attributable to Nabors 80,919 35,117
Net income (loss) attributable to Nabors common shareholders 80,919 35,117
Other Subsidiaries (Non-Guarantors) | Reportable Legal Entities    
Revenues and other income:    
Operating revenues 718,364 799,640
Earnings (losses) from unconsolidated affiliates   (5)
Earnings (losses) from consolidated affiliates 80,919 35,117
Investment income (loss) (2,653) 10,205
Total revenues and other income 796,630 844,957
Costs and other deductions:    
Direct costs 461,840 520,957
General and administrative expenses 55,348 65,650
Research and engineering 11,409 13,520
Depreciation and amortization 227,031 210,360
Interest expense, net (3) (398)
Impairments and other charges 276,434  
Other, net 5,409 19,758
Intercompany interest expense, net (32) (12)
Total costs and other deductions 1,037,436 829,835
Income (loss) from continuing operations before income taxes (240,806) 15,122
Income tax expense (benefit) 21,171 41,389
Income (loss) from continuing operations, net of tax (261,977) (26,267)
Income (loss) from discontinued operations, net of tax (93) (157)
Net income (loss) (262,070) (26,424)
Less: Net (income) loss attributable to noncontrolling interest (17,465) (14,176)
Net income (loss) attributable to Nabors (279,535) (40,600)
Net income (loss) attributable to Nabors common shareholders $ (279,535) $ (40,600)