XML 25 R41.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements - Debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Jan. 31, 2020
Dec. 31, 2019
Oct. 11, 2018
Fair Value of Financial Instruments        
Interest rate on senior notes due (as a percent) 7.25%      
Less: current portion      
Less: deferred financing costs 38,711   $ 30,332  
Long-term Debt, Excluding Current Maturities, Total $ 3,388,014   3,333,220  
5.00% senior notes due September 2020        
Fair Value of Financial Instruments        
Interest rate on senior notes due (as a percent) 5.00%      
4.625% senior notes due September 2021        
Fair Value of Financial Instruments        
Interest rate on senior notes due (as a percent) 4.625% 4.625%    
5.50% senior notes due January 2023        
Fair Value of Financial Instruments        
Interest rate on senior notes due (as a percent) 5.50% 5.50%    
5.10% senior notes due September 2023        
Fair Value of Financial Instruments        
Interest rate on senior notes due (as a percent) 5.10% 5.10%    
0.75% senior exchangeable notes due January 2024        
Fair Value of Financial Instruments        
Interest rate on senior notes due (as a percent) 0.75%      
5.75% senior notes due February 2025        
Fair Value of Financial Instruments        
Interest rate on senior notes due (as a percent) 5.75%      
7.25% senior notes due January 2026        
Fair Value of Financial Instruments        
Interest rate on senior notes due (as a percent) 7.25%      
7.50% senior notes due January 2028        
Fair Value of Financial Instruments        
Interest rate on senior notes due (as a percent) 7.50%      
2018 Revolving Credit Facility        
Fair Value of Financial Instruments        
Interest rate on senior notes due (as a percent)       5.50%
Fair Value        
Fair Value of Financial Instruments        
Debt $ 1,521,259   3,196,660  
Fair Value | 5.00% senior notes due September 2020        
Fair Value of Financial Instruments        
Debt 220,058   284,907  
Fair Value | 4.625% senior notes due September 2021        
Fair Value of Financial Instruments        
Debt 140,802   632,516  
Fair Value | 5.50% senior notes due January 2023        
Fair Value of Financial Instruments        
Debt 18,355   483,834  
Fair Value | 5.10% senior notes due September 2023        
Fair Value of Financial Instruments        
Debt 41,712   303,860  
Fair Value | 0.75% senior exchangeable notes due January 2024        
Fair Value of Financial Instruments        
Debt 98,774   431,503  
Fair Value | 5.75% senior notes due February 2025        
Fair Value of Financial Instruments        
Debt 173,200   705,040  
Fair Value | 7.25% senior notes due January 2026        
Fair Value of Financial Instruments        
Debt 200,586      
Fair Value | 7.50% senior notes due January 2028        
Fair Value of Financial Instruments        
Debt 127,772      
Fair Value | 2012 Revolving Credit Facility        
Fair Value of Financial Instruments        
Debt 300,000   355,000  
Fair Value | 2018 Revolving Credit Facility        
Fair Value of Financial Instruments        
Debt 200,000      
Carrying Value        
Fair Value of Financial Instruments        
Debt 3,426,725   3,363,552  
Less: deferred financing costs 38,711   30,332  
Long-term Debt, Excluding Current Maturities, Total 3,388,014   3,333,220  
Carrying Value | 5.00% senior notes due September 2020        
Fair Value of Financial Instruments        
Debt 239,791   282,046  
Carrying Value | 4.625% senior notes due September 2021        
Fair Value of Financial Instruments        
Debt 221,032   634,588  
Carrying Value | 5.50% senior notes due January 2023        
Fair Value of Financial Instruments        
Debt 46,410   501,003  
Carrying Value | 5.10% senior notes due September 2023        
Fair Value of Financial Instruments        
Debt 166,001   336,810  
Carrying Value | 0.75% senior exchangeable notes due January 2024        
Fair Value of Financial Instruments        
Debt 478,305   472,603  
Carrying Value | 5.75% senior notes due February 2025        
Fair Value of Financial Instruments        
Debt 775,186   781,502  
Carrying Value | 7.25% senior notes due January 2026        
Fair Value of Financial Instruments        
Debt 600,000      
Carrying Value | 7.50% senior notes due January 2028        
Fair Value of Financial Instruments        
Debt 400,000      
Carrying Value | 2012 Revolving Credit Facility        
Fair Value of Financial Instruments        
Debt 300,000   $ 355,000  
Carrying Value | 2018 Revolving Credit Facility        
Fair Value of Financial Instruments        
Debt $ 200,000