XML 71 R99.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Information - Statements of Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues and other income:                      
Operating revenues $ 714,261 $ 758,076 $ 771,406 $ 799,640 $ 782,080 $ 779,425 $ 761,920 $ 734,194 $ 3,043,383 $ 3,057,619 $ 2,564,285
Earnings (losses) from unconsolidated affiliates                 (5) 1 7
Investment income (loss)                 10,218 (9,499) 1,194
Total revenues and other income                 3,053,596 3,048,121 2,565,486
Costs and other deductions:                      
Direct costs                 1,929,331 1,976,974 1,718,069
General and administrative expenses                 258,731 265,822 251,184
Research and engineering                 50,359 56,147 51,069
Depreciation and amortization                 876,091 866,870 842,943
Interest expense, net                 204,311 227,124 222,889
Impairments and other charges                 290,471 144,446 44,536
Other, net                 33,224 29,532 14,880
Total costs and other deductions                 3,642,518 3,566,915 3,145,570
Income (loss) from continuing operations before income taxes                 (588,922) (518,794) (580,084)
Income tax expense (benefit)                 91,576 79,269 (82,970)
Income (loss) from continuing operations, net of tax (284,533) (99,788) (192,801) (103,376) (165,551) (93,710) (195,215) (143,587) (680,498) (598,063) (497,114)
Income (loss) from discontinued operations, net of tax 22 157 (34) (157) (71) (13,933) (584) (75) (12) (14,663) (43,519)
Net income (loss) (284,511) (99,631) (192,835) (103,533) (165,622) (107,643) (195,799) (143,662) (680,510) (612,726) (540,633)
Less: Net (income) loss attributable to noncontrolling interest 21,827 (19,297) (10,729) (14,176) (17,796) (6,934) (2,953) (539) (22,375) (28,222) (6,178)
Net income (loss) attributable to Nabors (262,684) (118,928) (203,564) (117,709) (183,418) (114,577) (198,752) (144,201) (702,885) (640,948) (546,811)
Less: preferred stock dividends (4,309) (4,310) (4,312) (4,313) (4,312) (4,313) (3,680)   (17,244) (12,305)  
Net income (loss) attributable to Nabors common shareholders $ (266,993) $ (123,238) $ (207,876) $ (122,022) $ (187,730) $ (118,890) $ (202,432) $ (144,201) (720,129) (653,253) (546,811)
Consolidating Adjustments                      
Revenues and other income:                      
Earnings (losses) from consolidated affiliates                 267,364 375,242 853,033
Investment income (loss)                 (2,112) (12,485) (11,917)
Total revenues and other income                 265,252 362,757 841,116
Costs and other deductions:                      
General and administrative expenses                 (1,572) (683) (665)
Other, net                 1,572 683 665
Income (loss) from continuing operations before income taxes                 265,252 362,757 841,116
Income (loss) from continuing operations, net of tax                 265,252 362,757 841,116
Net income (loss)                 265,252 362,757 841,116
Net income (loss) attributable to Nabors                 265,252 362,757 841,116
Net income (loss) attributable to Nabors common shareholders                 265,252 362,757 841,116
Parent Company | Reportable Legal Entities                      
Revenues and other income:                      
Earnings (losses) from consolidated affiliates                 (693,450) (629,060) (528,180)
Investment income (loss)                   2 17
Total revenues and other income                 (693,450) (629,058) (528,163)
Costs and other deductions:                      
General and administrative expenses                 8,255 9,725 10,995
Other, net                 1,043 1,803 7,662
Intercompany interest expense, net                 137 362 (9)
Total costs and other deductions                 9,435 11,890 18,648
Income (loss) from continuing operations before income taxes                 (702,885) (640,948) (546,811)
Income (loss) from continuing operations, net of tax                 (702,885) (640,948) (546,811)
Net income (loss)                 (702,885) (640,948) (546,811)
Net income (loss) attributable to Nabors                 (702,885) (640,948) (546,811)
Less: preferred stock dividends                 (17,244) (12,305)  
Net income (loss) attributable to Nabors common shareholders                 (720,129) (653,253) (546,811)
Guarantor Subsidiaries | Reportable Legal Entities                      
Revenues and other income:                      
Earnings (losses) from consolidated affiliates                 285,612 218,539 18,380
Investment income (loss)                     63
Total revenues and other income                 285,612 218,539 18,443
Costs and other deductions:                      
Direct costs                 6    
General and administrative expenses                 673 635 715
Depreciation and amortization                 125 125 125
Interest expense, net                 204,963 231,971 232,103
Impairments and other charges                   5,269  
Other, net                 (17,277)   19,033
Total costs and other deductions                 188,490 238,000 251,976
Income (loss) from continuing operations before income taxes                 97,122 (19,461) (233,533)
Income tax expense (benefit)                 (43,352) (54,740) 109,700
Income (loss) from continuing operations, net of tax                 140,474 35,279 (343,233)
Net income (loss)                 140,474 35,279 (343,233)
Net income (loss) attributable to Nabors                 140,474 35,279 (343,233)
Net income (loss) attributable to Nabors common shareholders                 140,474 35,279 (343,233)
Other Subsidiaries (Non-Guarantors) | Reportable Legal Entities                      
Revenues and other income:                      
Operating revenues                 3,043,383 3,057,619 2,564,285
Earnings (losses) from unconsolidated affiliates                 (5) 1 7
Earnings (losses) from consolidated affiliates                 140,474 35,279 (343,233)
Investment income (loss)                 12,330 2,984 13,031
Total revenues and other income                 3,196,182 3,095,883 2,234,090
Costs and other deductions:                      
Direct costs                 1,929,325 1,976,974 1,718,069
General and administrative expenses                 251,375 256,145 240,139
Research and engineering                 50,359 56,147 51,069
Depreciation and amortization                 875,966 866,745 842,818
Interest expense, net                 (652) (4,847) (9,214)
Impairments and other charges                 290,471 139,177 44,536
Other, net                 47,886 27,046 (12,480)
Intercompany interest expense, net                 (137) (362) 9
Total costs and other deductions                 3,444,593 3,317,025 2,874,946
Income (loss) from continuing operations before income taxes                 (248,411) (221,142) (640,856)
Income tax expense (benefit)                 134,928 134,009 (192,670)
Income (loss) from continuing operations, net of tax                 (383,339) (355,151) (448,186)
Income (loss) from discontinued operations, net of tax                 (12) (14,663) (43,519)
Net income (loss)                 (383,351) (369,814) (491,705)
Less: Net (income) loss attributable to noncontrolling interest                 (22,375) (28,222) (6,178)
Net income (loss) attributable to Nabors                 (405,726) (398,036) (497,883)
Net income (loss) attributable to Nabors common shareholders                 $ (405,726) $ (398,036) $ (497,883)