XML 66 R82.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Earnings (Losses) Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Jan. 31, 2017
Net income (loss) (numerator):                        
Income (loss) from continuing operations, net of tax $ (284,533) $ (99,788) $ (192,801) $ (103,376) $ (165,551) $ (93,710) $ (195,215) $ (143,587) $ (680,498) $ (598,063) $ (497,114)  
Less: net (income) loss attributable to noncontrolling interest 21,827 (19,297) (10,729) (14,176) (17,796) (6,934) (2,953) (539) (22,375) (28,222) (6,178)  
Less: preferred stock dividends (4,309) (4,310) (4,312) (4,313) (4,312) (4,313) (3,680)   (17,244) (12,305)    
Accrued distribution on redeemable noncontrolling interest in subsidiary                 (20,534) (11,098)    
Less: distributed and undistributed earnings allocated to unvested shareholders                 (459) (1,819) 13,210  
Adjusted income (loss) from continuing operations, net of tax - basic                 (741,110) (651,507) (490,082)  
Income (loss) from discontinued operations, net of tax $ 22 $ 157 $ (34) $ (157) $ (71) $ (13,933) $ (584) $ (75) $ (12) $ (14,663) $ (43,519)  
Weighted-average number of shares outstanding - basic                 351,617 334,397 280,653  
Earnings (losses) Per Share - Basic                        
Basic from continuing operations (in dollars per share) $ (0.77) $ (0.37) $ (0.61) $ (0.36) $ (0.55) $ (0.31) $ (0.61) $ (0.46) $ (2.11) $ (1.95) $ (1.75)  
Basic from discontinued operations (in dollars per share)           (0.04)       (0.04) (0.15)  
Total Basic (in dollars per share) $ (0.77) $ (0.37) $ (0.61) $ (0.36) $ (0.55) $ (0.35) $ (0.61) $ (0.46) $ (2.11) $ (1.99) $ (1.90)  
DILUTED EPS:                        
Adjusted income (loss) from continuing operations, net of tax - basic                 $ (741,110) $ (651,507) $ (490,082)  
Adjusted income (loss) from continuing operations, net of tax - diluted                 (741,110) (651,507) (490,082)  
Income (loss) from discontinued operations, net of tax $ 22 $ 157 $ (34) $ (157) $ (71) $ (13,933) $ (584) $ (75) $ (12) $ (14,663) $ (43,519)  
Weighted-average number of shares outstanding - basic                 351,617 334,397 280,653  
Weighted-average number of shares outstanding - diluted                 351,617 334,397 280,653  
Earnings (losses) per share:                        
Diluted from continuing operations (in dollars per share) $ (0.77) $ (0.37) $ (0.61) $ (0.36) $ (0.55) $ (0.31) $ (0.61) $ (0.46) $ (2.11) $ (1.95) $ (1.75)  
Diluted from discontinued operations (in dollars per share)           (0.04)       (0.04) (0.15)  
Total Diluted (in dollars per share) $ (0.77) $ (0.37) $ (0.61) $ (0.36) $ (0.55) $ (0.35) $ (0.61) $ (0.46) $ (2.11) $ (1.99) $ (1.90)  
0.75% senior exchangeable notes due January 2024                        
Earnings (losses) per share:                        
Aggregate amount of senior notes $ 575,000       $ 575,000       $ 575,000 $ 575,000   $ 575,000
Interest rate on senior notes due (as a percent) 0.75%               0.75%     0.75%
0.75% senior exchangeable notes due January 2024 | Minimum                        
Earnings (losses) per share:                        
Share issued price (in dollars per share) $ 25.16               $ 25.16