XML 114 R60.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurements - Debt (Details) - USD ($)
$ in Thousands
Feb. 24, 2020
Jan. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Oct. 11, 2018
Jan. 31, 2017
Fair Value of Financial Instruments            
Less: current portion       $ 561    
Less: deferred financing costs     $ 30,332 38,325    
Long-term Debt, Excluding Current Maturities, Total     $ 3,333,220 $ 3,585,884    
5.00% senior notes due September 2020            
Fair Value of Financial Instruments            
Interest rate on senior notes due (as a percent) 5.00%   5.00%      
Effective Interest Rate (as a percent)     5.44% 5.25%    
4.625% senior notes due September 2021            
Fair Value of Financial Instruments            
Interest rate on senior notes due (as a percent)   4.625% 4.625%      
Effective Interest Rate (as a percent)     4.76% 4.75%    
5.50% senior notes due January 2023            
Fair Value of Financial Instruments            
Interest rate on senior notes due (as a percent) 5.50% 5.50% 5.50%      
Effective Interest Rate (as a percent)     5.90% 5.84%    
Senior Notes 5.50 Percentage Due Two Zero Two Three [Member]            
Fair Value of Financial Instruments            
Interest rate on senior notes due (as a percent)     5.50%      
5.10% senior notes due September 2023            
Fair Value of Financial Instruments            
Interest rate on senior notes due (as a percent) 5.10% 5.10% 5.10%      
Effective Interest Rate (as a percent)     5.24% 5.26%    
0.75% senior exchangeable notes due January 2024            
Fair Value of Financial Instruments            
Interest rate on senior notes due (as a percent)     0.75%     0.75%
Effective Interest Rate (as a percent)     5.97% 6.04%    
Less: deferred financing costs           $ 9,600
5.75% senior notes due February 2025            
Fair Value of Financial Instruments            
Interest rate on senior notes due (as a percent)     5.75%      
Effective Interest Rate (as a percent)     6.01% 5.87%    
2012 Revolving Credit Facility            
Fair Value of Financial Instruments            
Effective Interest Rate (as a percent)     3.71% 3.58%    
2018 Revolving Credit Facility            
Fair Value of Financial Instruments            
Interest rate on senior notes due (as a percent)         5.50%  
Fair Value            
Fair Value of Financial Instruments            
Debt     $ 3,196,661 $ 3,049,812    
Fair Value | 5.00% senior notes due September 2020            
Fair Value of Financial Instruments            
Debt     284,907 590,336    
Fair Value | 4.625% senior notes due September 2021            
Fair Value of Financial Instruments            
Debt     632,516 603,457    
Fair Value | 5.50% senior notes due January 2023            
Fair Value of Financial Instruments            
Debt     483,834 465,999    
Fair Value | 5.10% senior notes due September 2023            
Fair Value of Financial Instruments            
Debt     303,860 262,494    
Fair Value | 0.75% senior exchangeable notes due January 2024            
Fair Value of Financial Instruments            
Debt     431,503 358,012    
Fair Value | 5.75% senior notes due February 2025            
Fair Value of Financial Instruments            
Debt     705,040 598,953    
Fair Value | 2012 Revolving Credit Facility            
Fair Value of Financial Instruments            
Debt     355,000 170,000    
Fair Value | Other            
Fair Value of Financial Instruments            
Debt       561    
Carrying Value            
Fair Value of Financial Instruments            
Debt     3,363,552 3,624,770    
Less: current portion       561    
Less: deferred financing costs     30,332 38,325    
Long-term Debt, Excluding Current Maturities, Total     3,333,220 3,585,884    
Carrying Value | 5.00% senior notes due September 2020            
Fair Value of Financial Instruments            
Debt     282,046 614,748    
Carrying Value | 4.625% senior notes due September 2021            
Fair Value of Financial Instruments            
Debt     634,588 668,347    
Carrying Value | 5.50% senior notes due January 2023            
Fair Value of Financial Instruments            
Debt     501,003 586,000    
Carrying Value | 5.10% senior notes due September 2023            
Fair Value of Financial Instruments            
Debt     336,810 342,923    
Carrying Value | 0.75% senior exchangeable notes due January 2024            
Fair Value of Financial Instruments            
Debt     472,603 450,689    
Carrying Value | 5.75% senior notes due February 2025            
Fair Value of Financial Instruments            
Debt     781,502 791,502    
Carrying Value | 2012 Revolving Credit Facility            
Fair Value of Financial Instruments            
Debt     $ 355,000 170,000    
Carrying Value | Other            
Fair Value of Financial Instruments            
Debt       $ 561