XML 52 R101.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Information - Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Consolidating Statements Of Cash Flows      
Net cash provided by (used for) operating activities $ 684,558 $ 325,773 $ 62,756
Cash flows from investing activities:      
Purchases of investments (4,323) (676) (6,722)
Sales and maturities of investments 18,849 4,287 13,069
Cash paid for acquisition of businesses, net of cash acquired (2,929) (20,859) 12,319
Capital expenditures (427,741) (458,938) (574,467)
Proceeds from sales of assets and insurance claims 60,288 109,098 57,933
Net cash (used for) provided by investing activities (355,856) (367,088) (497,868)
Cash flows from financing activities:      
Proceeds from issuance of long-term debt   800,000 411,200
Reduction of long-term debt (455,360) (878,278) (381,814)
Debt issuance costs (1,767) (21,277) (11,043)
Proceeds from revolving credit facilities 1,050,000 1,135,000 725,000
Reduction in revolving credit facilities (865,000) (1,475,000) (215,000)
Payments for short-term borrowings (561)   (543)
Proceeds from (payments for) commercial paper, net   (40,000) 40,000
Proceeds from issuance of common shares, net of issuance costs   301,404 8,300
Dividends to common and preferred shareholders (49,583)    
Redeemable noncontrolling interest contribution   156,935 61,123
Noncontrolling interest contribution     20,000
Distributions to noncontrolling interest (4,552) (5,452) (7,272)
Other changes (4,750) (8,912) (8,399)
Cash proceeds (payments) from equity component of exchangeable debt     159,952
Purchase of capped call hedge transactions     (40,250)
Dividends to common and preferred shareholders (49,583) (87,098) (68,503)
Proceeds from issuance of preferred stock, net of issuance costs   277,927  
Payments on term loan     (162,500)
Proceeds from short-term borrowings   380  
Repurchase of common shares     (18,071)
Net cash (used for) provided by financing activities (331,573) 155,629 512,180
Effect of exchange rate changes on cash and cash equivalents (6,171) (5,263) (29)
Net increase (decrease) in cash, cash equivalents and restricted cash (9,042) 109,051 77,039
Cash and cash equivalents and restricted cash, beginning of period 451,080 342,029 264,990
Cash and cash equivalents and restricted cash, end of period 442,038 451,080 342,029
Consolidating Adjustments      
Condensed Consolidating Statements Of Cash Flows      
Net cash provided by (used for) operating activities (64,358) (47,497) (132,986)
Cash flows from investing activities:      
Cash paid for investments in consolidated affiliates 8,500 794,000 86,060
Net cash (used for) provided by investing activities 8,500 794,000 86,060
Cash flows from financing activities:      
Dividends to common and preferred shareholders 4,752    
Proceeds from parent contributions (8,500) (794,000) (86,060)
Distribution from subsidiary to parent 59,606 35,012 121,070
Dividends to common and preferred shareholders   12,485 11,916
Net cash (used for) provided by financing activities 55,858 (746,503) 46,926
Parent Company | Reportable Legal Entities      
Condensed Consolidating Statements Of Cash Flows      
Net cash provided by (used for) operating activities 79,910 86,504 143,444
Cash flows from investing activities:      
Cash paid for investments in consolidated affiliates   (587,500) (100)
Net cash (used for) provided by investing activities   (587,500) (100)
Cash flows from financing activities:      
Proceeds from issuance of common shares, net of issuance costs 6 301,404 8,299
Dividends to common and preferred shareholders (54,347)    
Proceeds from issuance of intercompany debt 6,600 45,500  
Paydown of intercompany debt (27,700) (21,000) (102,000)
Other changes (4,624) (3,869) (8,210)
Dividends to common and preferred shareholders   (99,583) (80,419)
Proceeds from issuance of preferred stock, net of issuance costs   277,927  
Repurchase of common shares     (18,071)
Proceeds from (payments for) issuance of intercompany debt     57,000
Net cash (used for) provided by financing activities (80,065) 500,379 (143,401)
Net increase (decrease) in cash, cash equivalents and restricted cash (155) (617) (57)
Cash and cash equivalents and restricted cash, beginning of period 474 1,091 1,148
Cash and cash equivalents and restricted cash, end of period 319 474 1,091
Guarantor Subsidiaries | Reportable Legal Entities      
Condensed Consolidating Statements Of Cash Flows      
Net cash provided by (used for) operating activities (179,265) (208,943) (90,229)
Cash flows from investing activities:      
Cash paid for acquisition of businesses, net of cash acquired   (20,859)  
Change in intercompany balances 449,888 502,856 (599,974)
Net cash (used for) provided by investing activities 449,888 481,997 (599,974)
Cash flows from financing activities:      
Proceeds from issuance of long-term debt   800,000 411,200
Reduction of long-term debt (455,360) (878,278) (270,269)
Debt issuance costs (1,767) (21,277) (11,043)
Proceeds from revolving credit facilities 1,050,000 1,135,000 725,000
Reduction in revolving credit facilities (865,000) (1,475,000) (215,000)
Proceeds from (payments for) commercial paper, net   (40,000) 40,000
Paydown of intercompany debt (7,000)   (20,000)
Proceeds from parent contributions 8,500 206,500 42,980
Cash proceeds (payments) from equity component of exchangeable debt     159,952
Purchase of capped call hedge transactions     (40,250)
Payments on term loan     (162,500)
Proceeds from (payments for) issuance of intercompany debt     20,000
Net cash (used for) provided by financing activities (270,627) (273,055) 680,070
Net increase (decrease) in cash, cash equivalents and restricted cash (4) (1) (10,133)
Cash and cash equivalents and restricted cash, beginning of period 43 44 10,177
Cash and cash equivalents and restricted cash, end of period 39 43 44
Other Subsidiaries (Non-Guarantors) | Reportable Legal Entities      
Condensed Consolidating Statements Of Cash Flows      
Net cash provided by (used for) operating activities 848,271 495,709 142,527
Cash flows from investing activities:      
Purchases of investments (4,323) (676) (6,722)
Sales and maturities of investments 18,849 4,287 13,069
Cash paid for acquisition of businesses, net of cash acquired (2,929)   12,319
Cash paid for investments in consolidated affiliates (8,500) (206,500) (85,960)
Capital expenditures (427,741) (458,938) (574,467)
Proceeds from sales of assets and insurance claims 60,288 109,098 57,933
Change in intercompany balances (449,888) (502,856) 599,974
Net cash (used for) provided by investing activities (814,244) (1,055,585) 16,146
Cash flows from financing activities:      
Reduction of long-term debt     (111,545)
Payments for short-term borrowings (561)   (543)
Proceeds from issuance of common shares, net of issuance costs (6)   1
Dividends to common and preferred shareholders 12    
Redeemable noncontrolling interest contribution   156,935 61,123
Noncontrolling interest contribution     20,000
Distributions to noncontrolling interest (4,552) (5,452) (7,272)
Proceeds from issuance of intercompany debt (6,600) (45,500)  
Paydown of intercompany debt 34,700 21,000 122,000
Proceeds from parent contributions   587,500 43,080
Distribution from subsidiary to parent (59,606) (35,012) (121,070)
Other changes (126) (5,043) (189)
Proceeds from short-term borrowings   380  
Proceeds from (payments for) issuance of intercompany debt     (77,000)
Net cash (used for) provided by financing activities (36,739) 674,808 (71,415)
Effect of exchange rate changes on cash and cash equivalents (6,171) (5,263) (29)
Net increase (decrease) in cash, cash equivalents and restricted cash (8,883) 109,669 87,229
Cash and cash equivalents and restricted cash, beginning of period 450,563 340,894 253,665
Cash and cash equivalents and restricted cash, end of period $ 441,680 $ 450,563 $ 340,894